CG-VAK SOFTW | CEINSYS TECH | CG-VAK SOFTW/ CEINSYS TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | 27.3 | 72.3% | View Chart |
P/BV | x | 3.7 | 4.9 | 75.5% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 72.2% |
CG-VAK SOFTW CEINSYS TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
CEINSYS TECH Mar-23 |
CG-VAK SOFTW/ CEINSYS TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 180 | 241.7% | |
Low | Rs | 228 | 116 | 196.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 142.3 | 107.1% | |
Earnings per share (Unadj.) | Rs | 23.6 | 20.0 | 117.8% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 22.9 | 117.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 50.0% | |
Avg Dividend yield | % | 0.3 | 1.4 | 22.3% | |
Book value per share (Unadj.) | Rs | 105.8 | 122.1 | 86.7% | |
Shares outstanding (eoy) | m | 5.05 | 15.43 | 32.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.0 | 209.1% | |
Avg P/E ratio | x | 14.1 | 7.4 | 190.0% | |
P/CF ratio (eoy) | x | 12.3 | 6.5 | 191.0% | |
Price / Book Value ratio | x | 3.1 | 1.2 | 258.3% | |
Dividend payout | % | 4.2 | 10.0 | 42.4% | |
Avg Mkt Cap | Rs m | 1,674 | 2,286 | 73.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 821 | 61.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 2,195 | 35.0% | |
Other income | Rs m | 5 | 24 | 19.1% | |
Total revenues | Rs m | 774 | 2,219 | 34.9% | |
Gross profit | Rs m | 179 | 407 | 43.9% | |
Depreciation | Rs m | 17 | 45 | 37.0% | |
Interest | Rs m | 6 | 97 | 6.4% | |
Profit before tax | Rs m | 161 | 289 | 55.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | -20 | -210.3% | |
Profit after tax | Rs m | 119 | 309 | 38.6% | |
Gross profit margin | % | 23.3 | 18.6 | 125.4% | |
Effective tax rate | % | 25.9 | -6.8 | -378.4% | |
Net profit margin | % | 15.5 | 14.1 | 110.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 2,206 | 13.2% | |
Current liabilities | Rs m | 52 | 1,122 | 4.6% | |
Net working cap to sales | % | 31.1 | 49.4 | 63.0% | |
Current ratio | x | 5.6 | 2.0 | 284.5% | |
Inventory Days | Days | 32 | 67 | 47.4% | |
Debtors Days | Days | 506 | 2,652 | 19.1% | |
Net fixed assets | Rs m | 328 | 805 | 40.8% | |
Share capital | Rs m | 51 | 154 | 32.7% | |
"Free" reserves | Rs m | 484 | 1,729 | 28.0% | |
Net worth | Rs m | 534 | 1,884 | 28.4% | |
Long term debt | Rs m | 0 | 9 | 0.0% | |
Total assets | Rs m | 619 | 3,042 | 20.4% | |
Interest coverage | x | 26.8 | 4.0 | 674.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.7 | 172.1% | |
Return on assets | % | 20.2 | 13.4 | 151.5% | |
Return on equity | % | 22.3 | 16.4 | 135.9% | |
Return on capital | % | 31.2 | 20.4 | 153.0% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 26 | 2,110.0% | |
Fx outflow | Rs m | 6 | 45 | 12.5% | |
Net fx | Rs m | 534 | -19 | -2,796.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 470 | 25.2% | |
From Investments | Rs m | -117 | -85 | 137.0% | |
From Financial Activity | Rs m | -40 | -200 | 20.1% | |
Net Cashflow | Rs m | -38 | 184 | -20.9% |
Indian Promoters | % | 53.9 | 55.4 | 97.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 44.7 | 103.3% | |
Shareholders | 8,406 | 11,596 | 72.5% | ||
Pledged promoter(s) holding | % | 0.0 | 14.7 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | CEINSYS TECH | S&P BSE IT |
---|---|---|---|
1-Day | 0.64% | -2.16% | -1.21% |
1-Month | 5.99% | -4.07% | -6.70% |
1-Year | 13.01% | 268.32% | 27.69% |
3-Year CAGR | 61.88% | 62.45% | 8.19% |
5-Year CAGR | 54.70% | 38.86% | 16.73% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the CEINSYS TECH share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of CEINSYS TECH the stake stands at 55.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of CEINSYS TECH.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
CEINSYS TECH paid Rs 2.0, and its dividend payout ratio stood at 10.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of CEINSYS TECH.
For a sector overview, read our software sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.