CG-VAK SOFTW | ASM TECHNOLOGIES | CG-VAK SOFTW/ ASM TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | -457.2 | - | View Chart |
P/BV | x | 3.7 | 19.4 | 19.1% | View Chart |
Dividend Yield | % | 0.3 | 0.6 | 43.2% |
CG-VAK SOFTW ASM TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
ASM TECHNOLOGIES Mar-23 |
CG-VAK SOFTW/ ASM TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 649 | 67.0% | |
Low | Rs | 228 | 355 | 64.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 220.4 | 69.1% | |
Earnings per share (Unadj.) | Rs | 23.6 | 7.1 | 330.0% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 15.7 | 171.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 7.00 | 14.3% | |
Avg Dividend yield | % | 0.3 | 1.4 | 21.6% | |
Book value per share (Unadj.) | Rs | 105.8 | 71.7 | 147.5% | |
Shares outstanding (eoy) | m | 5.05 | 10.00 | 50.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.3 | 95.6% | |
Avg P/E ratio | x | 14.1 | 70.3 | 20.0% | |
P/CF ratio (eoy) | x | 12.3 | 32.1 | 38.5% | |
Price / Book Value ratio | x | 3.1 | 7.0 | 44.8% | |
Dividend payout | % | 4.2 | 98.0 | 4.3% | |
Avg Mkt Cap | Rs m | 1,674 | 5,020 | 33.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1,389 | 36.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 2,204 | 34.9% | |
Other income | Rs m | 5 | 63 | 7.3% | |
Total revenues | Rs m | 774 | 2,267 | 34.1% | |
Gross profit | Rs m | 179 | 207 | 86.3% | |
Depreciation | Rs m | 17 | 85 | 19.5% | |
Interest | Rs m | 6 | 72 | 8.7% | |
Profit before tax | Rs m | 161 | 114 | 141.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 42 | 98.6% | |
Profit after tax | Rs m | 119 | 71 | 166.6% | |
Gross profit margin | % | 23.3 | 9.4 | 247.2% | |
Effective tax rate | % | 25.9 | 37.1 | 69.7% | |
Net profit margin | % | 15.5 | 3.2 | 477.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 852 | 34.2% | |
Current liabilities | Rs m | 52 | 687 | 7.6% | |
Net working cap to sales | % | 31.1 | 7.5 | 415.2% | |
Current ratio | x | 5.6 | 1.2 | 450.8% | |
Inventory Days | Days | 32 | 61 | 52.0% | |
Debtors Days | Days | 506 | 90 | 559.5% | |
Net fixed assets | Rs m | 328 | 744 | 44.1% | |
Share capital | Rs m | 51 | 103 | 49.0% | |
"Free" reserves | Rs m | 484 | 614 | 78.7% | |
Net worth | Rs m | 534 | 717 | 74.5% | |
Long term debt | Rs m | 0 | 198 | 0.0% | |
Total assets | Rs m | 619 | 1,597 | 38.8% | |
Interest coverage | x | 26.8 | 2.6 | 1,036.9% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.4 | 89.9% | |
Return on assets | % | 20.2 | 9.0 | 225.5% | |
Return on equity | % | 22.3 | 10.0 | 223.7% | |
Return on capital | % | 31.2 | 20.3 | 154.2% | |
Exports to sales | % | 70.2 | 37.1 | 189.2% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | 818 | 66.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 818 | 66.0% | |
Fx outflow | Rs m | 6 | 101 | 5.5% | |
Net fx | Rs m | 534 | 716 | 74.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 202 | 58.6% | |
From Investments | Rs m | -117 | -251 | 46.4% | |
From Financial Activity | Rs m | -40 | 40 | -101.5% | |
Net Cashflow | Rs m | -38 | -9 | 414.8% |
Indian Promoters | % | 53.9 | 61.5 | 87.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.7 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 38.5 | 119.9% | |
Shareholders | 8,406 | 17,460 | 48.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | ASM TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | 0.00% | 4.05% | 0.26% |
1-Month | 8.75% | 26.20% | -2.93% |
1-Year | 12.09% | 184.68% | 28.95% |
3-Year CAGR | 61.24% | 134.61% | 9.53% |
5-Year CAGR | 55.61% | 89.44% | 16.79% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the ASM TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of ASM TECHNOLOGIES the stake stands at 61.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of ASM TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
ASM TECHNOLOGIES paid Rs 7.0, and its dividend payout ratio stood at 98.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of ASM TECHNOLOGIES.
For a sector overview, read our software sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.