CG-VAK SOFTW | MPHASIS | CG-VAK SOFTW/ MPHASIS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | 28.2 | 69.0% | View Chart |
P/BV | x | 3.7 | 5.7 | 64.1% | View Chart |
Dividend Yield | % | 0.3 | 2.1 | 12.1% |
CG-VAK SOFTW MPHASIS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
MPHASIS Mar-23 |
CG-VAK SOFTW/ MPHASIS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 3,410 | 12.8% | |
Low | Rs | 228 | 1,664 | 13.7% | |
Sales per share (Unadj.) | Rs | 152.3 | 732.4 | 20.8% | |
Earnings per share (Unadj.) | Rs | 23.6 | 86.9 | 27.1% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 104.2 | 25.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 50.00 | 2.0% | |
Avg Dividend yield | % | 0.3 | 2.0 | 15.3% | |
Book value per share (Unadj.) | Rs | 105.8 | 410.4 | 25.8% | |
Shares outstanding (eoy) | m | 5.05 | 188.40 | 2.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 3.5 | 62.8% | |
Avg P/E ratio | x | 14.1 | 29.2 | 48.2% | |
P/CF ratio (eoy) | x | 12.3 | 24.3 | 50.7% | |
Price / Book Value ratio | x | 3.1 | 6.2 | 50.7% | |
Dividend payout | % | 4.2 | 57.5 | 7.4% | |
Avg Mkt Cap | Rs m | 1,674 | 478,023 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 80,758 | 0.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 137,985 | 0.6% | |
Other income | Rs m | 5 | 1,616 | 0.3% | |
Total revenues | Rs m | 774 | 139,601 | 0.6% | |
Gross profit | Rs m | 179 | 24,340 | 0.7% | |
Depreciation | Rs m | 17 | 3,252 | 0.5% | |
Interest | Rs m | 6 | 973 | 0.6% | |
Profit before tax | Rs m | 161 | 21,731 | 0.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 5,351 | 0.8% | |
Profit after tax | Rs m | 119 | 16,379 | 0.7% | |
Gross profit margin | % | 23.3 | 17.6 | 131.9% | |
Effective tax rate | % | 25.9 | 24.6 | 105.2% | |
Net profit margin | % | 15.5 | 11.9 | 130.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 59,530 | 0.5% | |
Current liabilities | Rs m | 52 | 27,978 | 0.2% | |
Net working cap to sales | % | 31.1 | 22.9 | 136.0% | |
Current ratio | x | 5.6 | 2.1 | 262.7% | |
Inventory Days | Days | 32 | 71 | 44.8% | |
Debtors Days | Days | 506 | 67 | 758.4% | |
Net fixed assets | Rs m | 328 | 54,142 | 0.6% | |
Share capital | Rs m | 51 | 1,884 | 2.7% | |
"Free" reserves | Rs m | 484 | 75,427 | 0.6% | |
Net worth | Rs m | 534 | 77,311 | 0.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 113,672 | 0.5% | |
Interest coverage | x | 26.8 | 23.3 | 114.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.2 | 102.3% | |
Return on assets | % | 20.2 | 15.3 | 132.5% | |
Return on equity | % | 22.3 | 21.2 | 105.2% | |
Return on capital | % | 31.2 | 29.4 | 106.4% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 87,377 | 0.6% | |
Fx outflow | Rs m | 6 | 37,821 | 0.0% | |
Net fx | Rs m | 534 | 49,556 | 1.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 14,618 | 0.8% | |
From Investments | Rs m | -117 | 1,825 | -6.4% | |
From Financial Activity | Rs m | -40 | -14,402 | 0.3% | |
Net Cashflow | Rs m | -38 | 2,173 | -1.8% |
Indian Promoters | % | 53.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 55.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 39.5 | - | |
FIIs | % | 0.0 | 14.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 44.6 | 103.5% | |
Shareholders | 8,406 | 147,350 | 5.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Mphasis | S&P BSE IT |
---|---|---|---|
1-Day | -1.32% | 1.36% | 0.22% |
1-Month | 6.05% | -4.85% | -7.69% |
1-Year | 11.06% | 31.30% | 27.61% |
3-Year CAGR | 61.21% | 11.26% | 8.78% |
5-Year CAGR | 53.53% | 19.08% | 17.25% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Mphasis share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Mphasis the stake stands at 55.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Mphasis.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
Mphasis paid Rs 50.0, and its dividend payout ratio stood at 57.5%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Mphasis.
For a sector overview, read our software sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.