CG-VAK SOFTW | CAMBRIDGE TECH | CG-VAK SOFTW/ CAMBRIDGE TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | 276.5 | 7.1% | View Chart |
P/BV | x | 3.7 | 1.9 | 196.8% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW CAMBRIDGE TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
CAMBRIDGE TECH Mar-23 |
CG-VAK SOFTW/ CAMBRIDGE TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 87 | 502.9% | |
Low | Rs | 228 | 46 | 499.1% | |
Sales per share (Unadj.) | Rs | 152.3 | 92.7 | 164.3% | |
Earnings per share (Unadj.) | Rs | 23.6 | 4.2 | 566.7% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 8.6 | 312.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 50.1 | 211.1% | |
Shares outstanding (eoy) | m | 5.05 | 19.63 | 25.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 0.7 | 305.3% | |
Avg P/E ratio | x | 14.1 | 15.9 | 88.5% | |
P/CF ratio (eoy) | x | 12.3 | 7.7 | 160.7% | |
Price / Book Value ratio | x | 3.1 | 1.3 | 237.6% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 1,298 | 129.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1,036 | 48.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 1,820 | 42.3% | |
Other income | Rs m | 5 | 29 | 15.6% | |
Total revenues | Rs m | 774 | 1,849 | 41.8% | |
Gross profit | Rs m | 179 | 188 | 95.3% | |
Depreciation | Rs m | 17 | 87 | 19.0% | |
Interest | Rs m | 6 | 28 | 22.1% | |
Profit before tax | Rs m | 161 | 102 | 158.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 20 | 207.8% | |
Profit after tax | Rs m | 119 | 82 | 145.8% | |
Gross profit margin | % | 23.3 | 10.3 | 225.4% | |
Effective tax rate | % | 25.9 | 19.7 | 131.6% | |
Net profit margin | % | 15.5 | 4.5 | 345.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,083 | 26.9% | |
Current liabilities | Rs m | 52 | 456 | 11.4% | |
Net working cap to sales | % | 31.1 | 34.5 | 90.2% | |
Current ratio | x | 5.6 | 2.4 | 235.2% | |
Inventory Days | Days | 32 | 78 | 41.1% | |
Debtors Days | Days | 506 | 110,674 | 0.5% | |
Net fixed assets | Rs m | 328 | 758 | 43.3% | |
Share capital | Rs m | 51 | 196 | 25.7% | |
"Free" reserves | Rs m | 484 | 787 | 61.4% | |
Net worth | Rs m | 534 | 984 | 54.3% | |
Long term debt | Rs m | 0 | 294 | 0.0% | |
Total assets | Rs m | 619 | 1,841 | 33.6% | |
Interest coverage | x | 26.8 | 4.6 | 580.7% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.0 | 125.6% | |
Return on assets | % | 20.2 | 6.0 | 339.2% | |
Return on equity | % | 22.3 | 8.3 | 268.4% | |
Return on capital | % | 31.2 | 10.2 | 307.6% | |
Exports to sales | % | 70.2 | 24.6 | 285.5% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | 448 | 120.6% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 448 | 120.6% | |
Fx outflow | Rs m | 6 | 2 | 334.1% | |
Net fx | Rs m | 534 | 446 | 119.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -221 | -53.7% | |
From Investments | Rs m | -117 | -85 | 136.7% | |
From Financial Activity | Rs m | -40 | 206 | -19.6% | |
Net Cashflow | Rs m | -38 | -100 | 38.4% |
Indian Promoters | % | 53.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 46.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 53.1 | 86.9% | |
Shareholders | 8,406 | 12,345 | 68.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | CAMBRIDGE TECH | S&P BSE IT |
---|---|---|---|
1-Day | -0.28% | 1.67% | -0.62% |
1-Month | 8.44% | 3.51% | -3.78% |
1-Year | 11.77% | 86.69% | 27.82% |
3-Year CAGR | 61.08% | 50.19% | 9.21% |
5-Year CAGR | 55.52% | 17.83% | 16.59% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the CAMBRIDGE TECH share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of CAMBRIDGE TECH the stake stands at 46.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of CAMBRIDGE TECH.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
CAMBRIDGE TECH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of CAMBRIDGE TECH.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.