CG-VAK SOFTW | CIGNITI TECHNOLOGIES | CG-VAK SOFTW/ CIGNITI TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 17.9 | 108.3% | View Chart |
P/BV | x | 3.7 | 5.8 | 63.6% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 58.0% |
CG-VAK SOFTW CIGNITI TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
CIGNITI TECHNOLOGIES Mar-23 |
CG-VAK SOFTW/ CIGNITI TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 806 | 54.0% | |
Low | Rs | 228 | 336 | 67.8% | |
Sales per share (Unadj.) | Rs | 152.3 | 604.4 | 25.2% | |
Earnings per share (Unadj.) | Rs | 23.6 | 61.7 | 38.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 71.4 | 37.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 5.50 | 18.2% | |
Avg Dividend yield | % | 0.3 | 1.0 | 31.3% | |
Book value per share (Unadj.) | Rs | 105.8 | 214.7 | 49.3% | |
Shares outstanding (eoy) | m | 5.05 | 27.26 | 18.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 0.9 | 230.4% | |
Avg P/E ratio | x | 14.1 | 9.2 | 152.0% | |
P/CF ratio (eoy) | x | 12.3 | 8.0 | 154.3% | |
Price / Book Value ratio | x | 3.1 | 2.7 | 117.8% | |
Dividend payout | % | 4.2 | 8.9 | 47.6% | |
Avg Mkt Cap | Rs m | 1,674 | 15,567 | 10.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 9,645 | 5.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 16,476 | 4.7% | |
Other income | Rs m | 5 | 147 | 3.1% | |
Total revenues | Rs m | 774 | 16,623 | 4.7% | |
Gross profit | Rs m | 179 | 2,377 | 7.5% | |
Depreciation | Rs m | 17 | 264 | 6.3% | |
Interest | Rs m | 6 | 44 | 14.2% | |
Profit before tax | Rs m | 161 | 2,216 | 7.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 533 | 7.8% | |
Profit after tax | Rs m | 119 | 1,683 | 7.1% | |
Gross profit margin | % | 23.3 | 14.4 | 161.3% | |
Effective tax rate | % | 25.9 | 24.1 | 107.7% | |
Net profit margin | % | 15.5 | 10.2 | 151.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 6,775 | 4.3% | |
Current liabilities | Rs m | 52 | 2,156 | 2.4% | |
Net working cap to sales | % | 31.1 | 28.0 | 110.9% | |
Current ratio | x | 5.6 | 3.1 | 177.9% | |
Inventory Days | Days | 32 | 45 | 70.9% | |
Debtors Days | Days | 506 | 565 | 89.5% | |
Net fixed assets | Rs m | 328 | 1,626 | 20.2% | |
Share capital | Rs m | 51 | 273 | 18.5% | |
"Free" reserves | Rs m | 484 | 5,579 | 8.7% | |
Net worth | Rs m | 534 | 5,852 | 9.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 8,401 | 7.4% | |
Interest coverage | x | 26.8 | 51.4 | 52.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 2.0 | 63.3% | |
Return on assets | % | 20.2 | 20.6 | 98.4% | |
Return on equity | % | 22.3 | 28.8 | 77.5% | |
Return on capital | % | 31.2 | 38.6 | 80.9% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 7,121 | 7.6% | |
Fx outflow | Rs m | 6 | 117 | 4.8% | |
Net fx | Rs m | 534 | 7,005 | 7.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 1,572 | 7.5% | |
From Investments | Rs m | -117 | -565 | 20.7% | |
From Financial Activity | Rs m | -40 | -688 | 5.9% | |
Net Cashflow | Rs m | -38 | 353 | -10.9% |
Indian Promoters | % | 53.9 | 19.7 | 273.0% | |
Foreign collaborators | % | 0.0 | 13.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 6.2 | - | |
FIIs | % | 0.0 | 6.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 67.2 | 68.6% | |
Shareholders | 8,406 | 23,339 | 36.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Cigniti Technologies | S&P BSE IT |
---|---|---|---|
1-Day | -0.60% | -1.34% | 0.32% |
1-Month | 7.78% | -2.35% | -3.47% |
1-Year | 10.57% | 55.76% | 28.34% |
3-Year CAGR | 60.76% | 45.68% | 9.33% |
5-Year CAGR | 54.51% | 28.28% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Cigniti Technologies share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Cigniti Technologies the stake stands at 32.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Cigniti Technologies.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
Cigniti Technologies paid Rs 5.5, and its dividend payout ratio stood at 8.9%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Cigniti Technologies.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.