CG-VAK SOFTW | CYBERTECH SYST. | CG-VAK SOFTW/ CYBERTECH SYST. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 23.0 | 84.3% | View Chart |
P/BV | x | 3.6 | 3.0 | 121.0% | View Chart |
Dividend Yield | % | 0.3 | 1.3 | 20.1% |
CG-VAK SOFTW CYBERTECH SYST. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
CYBERTECH SYST. Mar-23 |
CG-VAK SOFTW/ CYBERTECH SYST. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 194 | 224.2% | |
Low | Rs | 228 | 85 | 268.4% | |
Sales per share (Unadj.) | Rs | 152.3 | 61.9 | 246.1% | |
Earnings per share (Unadj.) | Rs | 23.6 | 7.6 | 309.5% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 10.4 | 258.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 50.0% | |
Avg Dividend yield | % | 0.3 | 1.4 | 21.0% | |
Book value per share (Unadj.) | Rs | 105.8 | 56.3 | 188.0% | |
Shares outstanding (eoy) | m | 5.05 | 28.47 | 17.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.3 | 96.6% | |
Avg P/E ratio | x | 14.1 | 18.3 | 76.8% | |
P/CF ratio (eoy) | x | 12.3 | 13.4 | 91.8% | |
Price / Book Value ratio | x | 3.1 | 2.5 | 126.4% | |
Dividend payout | % | 4.2 | 26.3 | 16.2% | |
Avg Mkt Cap | Rs m | 1,674 | 3,972 | 42.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1,020 | 49.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 1,762 | 43.7% | |
Other income | Rs m | 5 | 92 | 5.0% | |
Total revenues | Rs m | 774 | 1,854 | 41.7% | |
Gross profit | Rs m | 179 | 305 | 58.6% | |
Depreciation | Rs m | 17 | 79 | 21.1% | |
Interest | Rs m | 6 | 5 | 121.7% | |
Profit before tax | Rs m | 161 | 314 | 51.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 97 | 42.9% | |
Profit after tax | Rs m | 119 | 217 | 54.9% | |
Gross profit margin | % | 23.3 | 17.3 | 134.2% | |
Effective tax rate | % | 25.9 | 30.9 | 83.9% | |
Net profit margin | % | 15.5 | 12.3 | 125.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,523 | 19.1% | |
Current liabilities | Rs m | 52 | 412 | 12.7% | |
Net working cap to sales | % | 31.1 | 63.1 | 49.3% | |
Current ratio | x | 5.6 | 3.7 | 151.1% | |
Inventory Days | Days | 32 | 199 | 16.0% | |
Debtors Days | Days | 506 | 829 | 61.0% | |
Net fixed assets | Rs m | 328 | 527 | 62.3% | |
Share capital | Rs m | 51 | 285 | 17.7% | |
"Free" reserves | Rs m | 484 | 1,318 | 36.7% | |
Net worth | Rs m | 534 | 1,602 | 33.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 2,050 | 30.2% | |
Interest coverage | x | 26.8 | 62.3 | 43.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.9 | 144.5% | |
Return on assets | % | 20.2 | 10.8 | 186.8% | |
Return on equity | % | 22.3 | 13.5 | 164.7% | |
Return on capital | % | 31.2 | 19.9 | 157.0% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 1,121 | 48.2% | |
Fx outflow | Rs m | 6 | 63 | 8.8% | |
Net fx | Rs m | 534 | 1,058 | 50.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 264 | 44.9% | |
From Investments | Rs m | -117 | -139 | 83.9% | |
From Financial Activity | Rs m | -40 | -43 | 94.4% | |
Net Cashflow | Rs m | -38 | 85 | -45.4% |
Indian Promoters | % | 53.9 | 0.5 | 10,164.2% | |
Foreign collaborators | % | 0.0 | 35.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 63.6 | 72.6% | |
Shareholders | 8,406 | 30,498 | 27.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | CYBERTECH SYSTEMS | S&P BSE IT |
---|---|---|---|
1-Day | -1.15% | -0.10% | -0.56% |
1-Month | 4.10% | 9.90% | -6.10% |
1-Year | 11.00% | 28.63% | 28.53% |
3-Year CAGR | 60.91% | 8.83% | 8.42% |
5-Year CAGR | 54.15% | 28.39% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the CYBERTECH SYSTEMS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of CYBERTECH SYSTEMS the stake stands at 36.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of CYBERTECH SYSTEMS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
CYBERTECH SYSTEMS paid Rs 2.0, and its dividend payout ratio stood at 26.3%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of CYBERTECH SYSTEMS.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.