CG-VAK SOFTW | DRC SYSTEMS | CG-VAK SOFTW/ DRC SYSTEMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | 28.6 | 68.4% | View Chart |
P/BV | x | 3.7 | 7.7 | 48.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW DRC SYSTEMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
DRC SYSTEMS Mar-23 |
CG-VAK SOFTW/ DRC SYSTEMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 52 | 834.1% | |
Low | Rs | 228 | 24 | 950.4% | |
Sales per share (Unadj.) | Rs | 152.3 | 5.8 | 2,609.0% | |
Earnings per share (Unadj.) | Rs | 23.6 | 1.5 | 1,546.3% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 1.8 | 1,494.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 7.7 | 1,375.2% | |
Shares outstanding (eoy) | m | 5.05 | 43.90 | 11.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 6.5 | 33.4% | |
Avg P/E ratio | x | 14.1 | 25.0 | 56.3% | |
P/CF ratio (eoy) | x | 12.3 | 21.2 | 58.3% | |
Price / Book Value ratio | x | 3.1 | 4.9 | 63.3% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 1,672 | 100.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 120 | 420.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 256 | 300.1% | |
Other income | Rs m | 5 | 42 | 10.8% | |
Total revenues | Rs m | 774 | 299 | 259.2% | |
Gross profit | Rs m | 179 | 58 | 310.4% | |
Depreciation | Rs m | 17 | 12 | 138.5% | |
Interest | Rs m | 6 | 6 | 97.8% | |
Profit before tax | Rs m | 161 | 82 | 197.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 15 | 284.8% | |
Profit after tax | Rs m | 119 | 67 | 177.9% | |
Gross profit margin | % | 23.3 | 22.5 | 103.4% | |
Effective tax rate | % | 25.9 | 17.9 | 144.6% | |
Net profit margin | % | 15.5 | 26.1 | 59.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 132 | 220.0% | |
Current liabilities | Rs m | 52 | 32 | 163.8% | |
Net working cap to sales | % | 31.1 | 39.2 | 79.2% | |
Current ratio | x | 5.6 | 4.2 | 134.3% | |
Inventory Days | Days | 32 | 292 | 10.9% | |
Debtors Days | Days | 506 | 816 | 62.0% | |
Net fixed assets | Rs m | 328 | 258 | 127.1% | |
Share capital | Rs m | 51 | 44 | 115.0% | |
"Free" reserves | Rs m | 484 | 294 | 164.6% | |
Net worth | Rs m | 534 | 338 | 158.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 391 | 158.6% | |
Interest coverage | x | 26.8 | 13.8 | 194.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.7 | 189.3% | |
Return on assets | % | 20.2 | 18.8 | 107.8% | |
Return on equity | % | 22.3 | 19.8 | 112.4% | |
Return on capital | % | 31.2 | 26.0 | 120.0% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 126 | 427.6% | |
Fx outflow | Rs m | 6 | 1 | 764.4% | |
Net fx | Rs m | 534 | 126 | 425.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 26 | 449.5% | |
From Investments | Rs m | -117 | -50 | 232.1% | |
From Financial Activity | Rs m | -40 | 43 | -94.6% | |
Net Cashflow | Rs m | -38 | 19 | -206.4% |
Indian Promoters | % | 53.9 | 22.4 | 240.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.7 | - | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 77.6 | 59.5% | |
Shareholders | 8,406 | 17,669 | 47.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | DRC SYSTEMS | S&P BSE IT |
---|---|---|---|
1-Day | -0.28% | 0.51% | -0.62% |
1-Month | 8.44% | 5.57% | -3.78% |
1-Year | 11.77% | -52.25% | 27.82% |
3-Year CAGR | 61.08% | -10.54% | 9.21% |
5-Year CAGR | 55.52% | 7.63% | 16.59% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the DRC SYSTEMS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of DRC SYSTEMS the stake stands at 22.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of DRC SYSTEMS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
DRC SYSTEMS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of DRC SYSTEMS.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.