CG-VAK SOFTW | ABM KNOWLEDGEWARE | CG-VAK SOFTW/ ABM KNOWLEDGEWARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 17.1 | 113.5% | View Chart |
P/BV | x | 3.7 | 1.1 | 346.1% | View Chart |
Dividend Yield | % | 0.3 | 1.1 | 23.0% |
CG-VAK SOFTW ABM KNOWLEDGEWARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
ABM KNOWLEDGEWARE Mar-23 |
CG-VAK SOFTW/ ABM KNOWLEDGEWARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 131 | 331.1% | |
Low | Rs | 228 | 66 | 346.4% | |
Sales per share (Unadj.) | Rs | 152.3 | 32.8 | 463.7% | |
Earnings per share (Unadj.) | Rs | 23.6 | 7.3 | 324.1% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 8.8 | 306.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.25 | 80.0% | |
Avg Dividend yield | % | 0.3 | 1.3 | 23.8% | |
Book value per share (Unadj.) | Rs | 105.8 | 105.3 | 100.4% | |
Shares outstanding (eoy) | m | 5.05 | 20.00 | 25.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 3.0 | 72.5% | |
Avg P/E ratio | x | 14.1 | 13.6 | 103.7% | |
P/CF ratio (eoy) | x | 12.3 | 11.2 | 109.7% | |
Price / Book Value ratio | x | 3.1 | 0.9 | 334.7% | |
Dividend payout | % | 4.2 | 17.2 | 24.7% | |
Avg Mkt Cap | Rs m | 1,674 | 1,973 | 84.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 361 | 140.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 657 | 117.1% | |
Other income | Rs m | 5 | 51 | 9.1% | |
Total revenues | Rs m | 774 | 707 | 109.4% | |
Gross profit | Rs m | 179 | 168 | 106.6% | |
Depreciation | Rs m | 17 | 30 | 55.5% | |
Interest | Rs m | 6 | 3 | 186.5% | |
Profit before tax | Rs m | 161 | 185 | 86.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 40 | 104.9% | |
Profit after tax | Rs m | 119 | 145 | 81.8% | |
Gross profit margin | % | 23.3 | 25.6 | 91.0% | |
Effective tax rate | % | 25.9 | 21.4 | 120.9% | |
Net profit margin | % | 15.5 | 22.1 | 69.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,710 | 17.0% | |
Current liabilities | Rs m | 52 | 266 | 19.6% | |
Net working cap to sales | % | 31.1 | 219.7 | 14.1% | |
Current ratio | x | 5.6 | 6.4 | 87.0% | |
Inventory Days | Days | 32 | 604 | 5.3% | |
Debtors Days | Days | 506 | 2,202 | 23.0% | |
Net fixed assets | Rs m | 328 | 762 | 43.1% | |
Share capital | Rs m | 51 | 102 | 49.3% | |
"Free" reserves | Rs m | 484 | 2,004 | 24.1% | |
Net worth | Rs m | 534 | 2,107 | 25.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 2,471 | 25.1% | |
Interest coverage | x | 26.8 | 56.4 | 47.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.3 | 467.1% | |
Return on assets | % | 20.2 | 6.0 | 335.9% | |
Return on equity | % | 22.3 | 6.9 | 322.8% | |
Return on capital | % | 31.2 | 8.9 | 349.2% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 19.8 | 0.0% | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | 130 | 0.0% | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 130 | 4.3% | |
Net fx | Rs m | 534 | -130 | -409.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 64 | 184.7% | |
From Investments | Rs m | -117 | -169 | 68.8% | |
From Financial Activity | Rs m | -40 | -28 | 145.6% | |
Net Cashflow | Rs m | -38 | -133 | 28.9% |
Indian Promoters | % | 53.9 | 66.9 | 80.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 33.1 | 139.5% | |
Shareholders | 8,406 | 5,017 | 167.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | ABM KNOWLEDGEWARE | S&P BSE IT |
---|---|---|---|
1-Day | -0.93% | 6.14% | -0.56% |
1-Month | 4.33% | 10.01% | -6.10% |
1-Year | 11.24% | 36.52% | 28.53% |
3-Year CAGR | 61.03% | 2.84% | 8.42% |
5-Year CAGR | 54.22% | 14.26% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the ABM KNOWLEDGEWARE share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of ABM KNOWLEDGEWARE the stake stands at 66.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of ABM KNOWLEDGEWARE.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
ABM KNOWLEDGEWARE paid Rs 1.3, and its dividend payout ratio stood at 17.2%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of ABM KNOWLEDGEWARE.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.