CG-VAK SOFTW | ZENSAR TECHNOLOGIES | CG-VAK SOFTW/ ZENSAR TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | 21.4 | 91.4% | View Chart |
P/BV | x | 3.7 | 4.4 | 83.3% | View Chart |
Dividend Yield | % | 0.3 | 0.9 | 29.6% |
CG-VAK SOFTW ZENSAR TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
ZENSAR TECHNOLOGIES Mar-23 |
CG-VAK SOFTW/ ZENSAR TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 395 | 110.3% | |
Low | Rs | 228 | 202 | 112.9% | |
Sales per share (Unadj.) | Rs | 152.3 | 214.1 | 71.1% | |
Earnings per share (Unadj.) | Rs | 23.6 | 14.5 | 163.0% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 22.5 | 119.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 5.00 | 20.0% | |
Avg Dividend yield | % | 0.3 | 1.7 | 18.0% | |
Book value per share (Unadj.) | Rs | 105.8 | 130.5 | 81.1% | |
Shares outstanding (eoy) | m | 5.05 | 226.47 | 2.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.4 | 156.3% | |
Avg P/E ratio | x | 14.1 | 20.6 | 68.2% | |
P/CF ratio (eoy) | x | 12.3 | 13.2 | 93.3% | |
Price / Book Value ratio | x | 3.1 | 2.3 | 137.1% | |
Dividend payout | % | 4.2 | 34.6 | 12.3% | |
Avg Mkt Cap | Rs m | 1,674 | 67,543 | 2.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 31,230 | 1.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 48,482 | 1.6% | |
Other income | Rs m | 5 | 1,183 | 0.4% | |
Total revenues | Rs m | 774 | 49,665 | 1.6% | |
Gross profit | Rs m | 179 | 5,368 | 3.3% | |
Depreciation | Rs m | 17 | 1,830 | 0.9% | |
Interest | Rs m | 6 | 280 | 2.2% | |
Profit before tax | Rs m | 161 | 4,441 | 3.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 1,165 | 3.6% | |
Profit after tax | Rs m | 119 | 3,276 | 3.6% | |
Gross profit margin | % | 23.3 | 11.1 | 210.2% | |
Effective tax rate | % | 25.9 | 26.2 | 98.7% | |
Net profit margin | % | 15.5 | 6.8 | 229.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 23,184 | 1.3% | |
Current liabilities | Rs m | 52 | 8,581 | 0.6% | |
Net working cap to sales | % | 31.1 | 30.1 | 103.2% | |
Current ratio | x | 5.6 | 2.7 | 206.9% | |
Inventory Days | Days | 32 | 74 | 43.1% | |
Debtors Days | Days | 506 | 55 | 920.3% | |
Net fixed assets | Rs m | 328 | 17,068 | 1.9% | |
Share capital | Rs m | 51 | 453 | 11.1% | |
"Free" reserves | Rs m | 484 | 29,104 | 1.7% | |
Net worth | Rs m | 534 | 29,557 | 1.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 40,252 | 1.5% | |
Interest coverage | x | 26.8 | 16.9 | 158.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.2 | 103.1% | |
Return on assets | % | 20.2 | 8.8 | 229.0% | |
Return on equity | % | 22.3 | 11.1 | 201.1% | |
Return on capital | % | 31.2 | 16.0 | 195.6% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 17,965 | 3.0% | |
Fx outflow | Rs m | 6 | 178 | 3.1% | |
Net fx | Rs m | 534 | 17,787 | 3.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 7,143 | 1.7% | |
From Investments | Rs m | -117 | -5,275 | 2.2% | |
From Financial Activity | Rs m | -40 | -2,186 | 1.8% | |
Net Cashflow | Rs m | -38 | -310 | 12.4% |
Indian Promoters | % | 53.9 | 49.2 | 109.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 33.6 | - | |
FIIs | % | 0.0 | 17.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 50.8 | 90.8% | |
Shareholders | 8,406 | 225,657 | 3.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | ZENSAR TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | -0.27% | -0.44% | -0.48% |
1-Month | 5.03% | -0.23% | -6.02% |
1-Year | 11.99% | 116.85% | 28.63% |
3-Year CAGR | 61.39% | 30.00% | 8.45% |
5-Year CAGR | 54.42% | 20.00% | 16.90% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the ZENSAR TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of ZENSAR TECHNOLOGIES the stake stands at 49.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of ZENSAR TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
ZENSAR TECHNOLOGIES paid Rs 5.0, and its dividend payout ratio stood at 34.6%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of ZENSAR TECHNOLOGIES.
For a sector overview, read our software sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.