CG-VAK SOFTW | GENESYS INTL. | CG-VAK SOFTW/ GENESYS INTL. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | 285.1 | 6.9% | View Chart |
P/BV | x | 3.7 | 6.6 | 56.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW GENESYS INTL. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
GENESYS INTL. Mar-23 |
CG-VAK SOFTW/ GENESYS INTL. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 670 | 64.9% | |
Low | Rs | 228 | 306 | 74.7% | |
Sales per share (Unadj.) | Rs | 152.3 | 48.0 | 317.5% | |
Earnings per share (Unadj.) | Rs | 23.6 | 4.0 | 596.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 13.8 | 194.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 101.5 | 104.2% | |
Shares outstanding (eoy) | m | 5.05 | 37.76 | 13.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 10.2 | 21.4% | |
Avg P/E ratio | x | 14.1 | 123.3 | 11.4% | |
P/CF ratio (eoy) | x | 12.3 | 35.3 | 34.9% | |
Price / Book Value ratio | x | 3.1 | 4.8 | 65.2% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 18,413 | 9.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 531 | 95.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 1,811 | 42.5% | |
Other income | Rs m | 5 | 65 | 7.0% | |
Total revenues | Rs m | 774 | 1,876 | 41.2% | |
Gross profit | Rs m | 179 | 586 | 30.5% | |
Depreciation | Rs m | 17 | 372 | 4.5% | |
Interest | Rs m | 6 | 29 | 21.2% | |
Profit before tax | Rs m | 161 | 250 | 64.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 101 | 41.3% | |
Profit after tax | Rs m | 119 | 149 | 79.7% | |
Gross profit margin | % | 23.3 | 32.4 | 71.9% | |
Effective tax rate | % | 25.9 | 40.3 | 64.3% | |
Net profit margin | % | 15.5 | 8.2 | 187.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 2,434 | 12.0% | |
Current liabilities | Rs m | 52 | 691 | 7.5% | |
Net working cap to sales | % | 31.1 | 96.3 | 32.3% | |
Current ratio | x | 5.6 | 3.5 | 158.6% | |
Inventory Days | Days | 32 | 137 | 23.3% | |
Debtors Days | Days | 506 | 1,677 | 30.2% | |
Net fixed assets | Rs m | 328 | 2,390 | 13.7% | |
Share capital | Rs m | 51 | 189 | 26.8% | |
"Free" reserves | Rs m | 484 | 3,644 | 13.3% | |
Net worth | Rs m | 534 | 3,833 | 13.9% | |
Long term debt | Rs m | 0 | 173 | 0.0% | |
Total assets | Rs m | 619 | 4,825 | 12.8% | |
Interest coverage | x | 26.8 | 9.5 | 281.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.4 | 330.7% | |
Return on assets | % | 20.2 | 3.7 | 546.1% | |
Return on equity | % | 22.3 | 3.9 | 572.1% | |
Return on capital | % | 31.2 | 7.0 | 448.1% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 852 | 63.4% | |
Fx outflow | Rs m | 6 | 110 | 5.1% | |
Net fx | Rs m | 534 | 742 | 72.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -352 | -33.6% | |
From Investments | Rs m | -117 | -1,885 | 6.2% | |
From Financial Activity | Rs m | -40 | 2,149 | -1.9% | |
Net Cashflow | Rs m | -38 | -88 | 43.6% |
Indian Promoters | % | 53.9 | 13.3 | 404.1% | |
Foreign collaborators | % | 0.0 | 24.6 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.7 | - | |
FIIs | % | 0.0 | 6.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 62.1 | 74.3% | |
Shareholders | 8,406 | 15,168 | 55.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | GENESYS INTL. | S&P BSE IT |
---|---|---|---|
1-Day | 0.39% | -0.28% | 0.25% |
1-Month | 8.86% | 17.27% | -3.54% |
1-Year | 11.67% | 116.71% | 28.24% |
3-Year CAGR | 61.29% | 89.44% | 9.30% |
5-Year CAGR | 54.81% | 48.05% | 16.73% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the GENESYS INTL. share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of GENESYS INTL. the stake stands at 37.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of GENESYS INTL..
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
GENESYS INTL. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of GENESYS INTL..
For a sector overview, read our software sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.