CG-VAK SOFTW | IPOWER SOLUTIONS | CG-VAK SOFTW/ IPOWER SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.0 | -23.2 | - | View Chart |
P/BV | x | 3.8 | 1.1 | 335.0% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW IPOWER SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
IPOWER SOLUTIONS Mar-23 |
CG-VAK SOFTW/ IPOWER SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 7 | 5,934.5% | |
Low | Rs | 228 | 5 | 4,636.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 0.2 | 89,171.6% | |
Earnings per share (Unadj.) | Rs | 23.6 | -0.5 | -4,483.9% | |
Cash flow per share (Unadj.) | Rs | 26.9 | -0.4 | -7,160.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 9.6 | 1,105.1% | |
Shares outstanding (eoy) | m | 5.05 | 4.45 | 113.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 36.1 | 6.0% | |
Avg P/E ratio | x | 14.1 | -11.6 | -120.8% | |
P/CF ratio (eoy) | x | 12.3 | -16.3 | -75.5% | |
Price / Book Value ratio | x | 3.1 | 0.6 | 490.0% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 27 | 6,144.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1 | 63,295.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 1 | 101,194.7% | |
Other income | Rs m | 5 | 0 | 15,266.7% | |
Total revenues | Rs m | 774 | 1 | 97,931.6% | |
Gross profit | Rs m | 179 | -2 | -9,833.5% | |
Depreciation | Rs m | 17 | 1 | 2,482.1% | |
Interest | Rs m | 6 | 0 | 20,766.7% | |
Profit before tax | Rs m | 161 | -2 | -6,453.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 0 | -27,740.0% | |
Profit after tax | Rs m | 119 | -2 | -5,088.5% | |
Gross profit margin | % | 23.3 | -240.0 | -9.7% | |
Effective tax rate | % | 25.9 | 6.1 | 424.0% | |
Net profit margin | % | 15.5 | -308.0 | -5.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 0 | 67,718.6% | |
Current liabilities | Rs m | 52 | 0 | 57,877.8% | |
Net working cap to sales | % | 31.1 | 45.1 | 68.9% | |
Current ratio | x | 5.6 | 4.8 | 117.0% | |
Inventory Days | Days | 32 | 0 | - | |
Debtors Days | Days | 506 | 0 | - | |
Net fixed assets | Rs m | 328 | 43 | 760.0% | |
Share capital | Rs m | 51 | 44 | 113.5% | |
"Free" reserves | Rs m | 484 | -2 | -25,595.8% | |
Net worth | Rs m | 534 | 43 | 1,254.2% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 619 | 44 | 1,420.1% | |
Interest coverage | x | 26.8 | -82.0 | -32.7% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0 | 7,126.0% | |
Return on assets | % | 20.2 | -5.3 | -381.5% | |
Return on equity | % | 22.3 | -5.5 | -405.6% | |
Return on capital | % | 31.2 | -5.6 | -553.0% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -1 | -10,963.9% | |
From Investments | Rs m | -117 | NA | - | |
From Financial Activity | Rs m | -40 | 1 | -4,025.0% | |
Net Cashflow | Rs m | -38 | 0 | 48,062.5% |
Indian Promoters | % | 53.9 | 61.7 | 87.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 38.3 | 120.4% | |
Shareholders | 8,406 | 1,356 | 619.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | IPOWER SOLUTIONS | S&P BSE IT |
---|---|---|---|
1-Day | 2.16% | 0.00% | -1.06% |
1-Month | 7.59% | 4.97% | -6.56% |
1-Year | 14.72% | 47.07% | 27.89% |
3-Year CAGR | 62.69% | 40.58% | 8.24% |
5-Year CAGR | 55.17% | 23.58% | 16.77% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the IPOWER SOLUTIONS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of IPOWER SOLUTIONS the stake stands at 61.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of IPOWER SOLUTIONS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
IPOWER SOLUTIONS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of IPOWER SOLUTIONS.
For a sector overview, read our software sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.