CG-VAK SOFTW | KSOLVES INDIA | CG-VAK SOFTW/ KSOLVES INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 40.4 | 48.1% | View Chart |
P/BV | x | 3.7 | 57.9 | 6.3% | View Chart |
Dividend Yield | % | 0.3 | 1.4 | 18.2% |
CG-VAK SOFTW KSOLVES INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
KSOLVES INDIA Mar-23 |
CG-VAK SOFTW/ KSOLVES INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 495 | 87.9% | |
Low | Rs | 228 | 357 | 64.0% | |
Sales per share (Unadj.) | Rs | 152.3 | 66.0 | 230.6% | |
Earnings per share (Unadj.) | Rs | 23.6 | 20.8 | 113.1% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 21.3 | 126.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 15.50 | 6.5% | |
Avg Dividend yield | % | 0.3 | 3.6 | 8.3% | |
Book value per share (Unadj.) | Rs | 105.8 | 18.9 | 560.6% | |
Shares outstanding (eoy) | m | 5.05 | 11.86 | 42.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 6.4 | 33.8% | |
Avg P/E ratio | x | 14.1 | 20.4 | 68.9% | |
P/CF ratio (eoy) | x | 12.3 | 20.0 | 61.8% | |
Price / Book Value ratio | x | 3.1 | 22.5 | 13.9% | |
Dividend payout | % | 4.2 | 74.3 | 5.7% | |
Avg Mkt Cap | Rs m | 1,674 | 5,046 | 33.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 346 | 146.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 783 | 98.2% | |
Other income | Rs m | 5 | 6 | 73.2% | |
Total revenues | Rs m | 774 | 789 | 98.0% | |
Gross profit | Rs m | 179 | 329 | 54.4% | |
Depreciation | Rs m | 17 | 5 | 304.0% | |
Interest | Rs m | 6 | 0 | 1,448.8% | |
Profit before tax | Rs m | 161 | 329 | 48.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 82 | 50.7% | |
Profit after tax | Rs m | 119 | 247 | 48.2% | |
Gross profit margin | % | 23.3 | 42.0 | 55.4% | |
Effective tax rate | % | 25.9 | 24.9 | 103.8% | |
Net profit margin | % | 15.5 | 31.6 | 49.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 320 | 90.9% | |
Current liabilities | Rs m | 52 | 103 | 50.3% | |
Net working cap to sales | % | 31.1 | 27.7 | 112.2% | |
Current ratio | x | 5.6 | 3.1 | 180.5% | |
Inventory Days | Days | 32 | 2 | 1,562.5% | |
Debtors Days | Days | 506 | 705 | 71.7% | |
Net fixed assets | Rs m | 328 | 15 | 2,130.1% | |
Share capital | Rs m | 51 | 119 | 42.6% | |
"Free" reserves | Rs m | 484 | 105 | 459.5% | |
Net worth | Rs m | 534 | 224 | 238.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 336 | 184.4% | |
Interest coverage | x | 26.8 | 767.0 | 3.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 2.3 | 53.2% | |
Return on assets | % | 20.2 | 73.7 | 27.4% | |
Return on equity | % | 22.3 | 110.4 | 20.2% | |
Return on capital | % | 31.2 | 147.3 | 21.2% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 591 | 91.3% | |
Fx outflow | Rs m | 6 | 4 | 132.5% | |
Net fx | Rs m | 534 | 587 | 91.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 207 | 57.2% | |
From Investments | Rs m | -117 | -2 | 5,182.7% | |
From Financial Activity | Rs m | -40 | -188 | 21.4% | |
Net Cashflow | Rs m | -38 | 17 | -229.1% |
Indian Promoters | % | 53.9 | 58.9 | 91.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.8 | - | |
FIIs | % | 0.0 | 1.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 41.1 | 112.3% | |
Shareholders | 8,406 | 43,572 | 19.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | KSOLVES INDIA | S&P BSE IT |
---|---|---|---|
1-Day | -0.93% | -0.17% | -0.56% |
1-Month | 4.33% | -7.81% | -6.10% |
1-Year | 11.24% | 80.26% | 28.53% |
3-Year CAGR | 61.03% | 37.26% | 8.42% |
5-Year CAGR | 54.22% | 20.93% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the KSOLVES INDIA share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of KSOLVES INDIA the stake stands at 58.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of KSOLVES INDIA.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
KSOLVES INDIA paid Rs 15.5, and its dividend payout ratio stood at 74.3%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of KSOLVES INDIA.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.