CG-VAK SOFTW | CE INFO SYSTEMS | CG-VAK SOFTW/ CE INFO SYSTEMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.3 | 80.2 | 21.6% | View Chart |
P/BV | x | 3.3 | 19.3 | 16.9% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 180.9% |
CG-VAK SOFTW CE INFO SYSTEMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
CE INFO SYSTEMS Mar-23 |
CG-VAK SOFTW/ CE INFO SYSTEMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 1,715 | 25.4% | |
Low | Rs | 228 | 987 | 23.1% | |
Sales per share (Unadj.) | Rs | 152.3 | 52.5 | 290.3% | |
Earnings per share (Unadj.) | Rs | 23.6 | 20.0 | 117.7% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 21.9 | 122.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.00 | 33.3% | |
Avg Dividend yield | % | 0.3 | 0.2 | 135.8% | |
Book value per share (Unadj.) | Rs | 105.8 | 97.9 | 108.1% | |
Shares outstanding (eoy) | m | 5.05 | 53.66 | 9.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 25.8 | 8.5% | |
Avg P/E ratio | x | 14.1 | 67.4 | 20.9% | |
P/CF ratio (eoy) | x | 12.3 | 61.7 | 20.0% | |
Price / Book Value ratio | x | 3.1 | 13.8 | 22.7% | |
Dividend payout | % | 4.2 | 15.0 | 28.3% | |
Avg Mkt Cap | Rs m | 1,674 | 72,490 | 2.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 662 | 76.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 2,815 | 27.3% | |
Other income | Rs m | 5 | 372 | 1.2% | |
Total revenues | Rs m | 774 | 3,187 | 24.3% | |
Gross profit | Rs m | 179 | 1,148 | 15.6% | |
Depreciation | Rs m | 17 | 99 | 16.8% | |
Interest | Rs m | 6 | 28 | 22.3% | |
Profit before tax | Rs m | 161 | 1,393 | 11.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 317 | 13.1% | |
Profit after tax | Rs m | 119 | 1,075 | 11.1% | |
Gross profit margin | % | 23.3 | 40.8 | 57.1% | |
Effective tax rate | % | 25.9 | 22.8 | 113.7% | |
Net profit margin | % | 15.5 | 38.2 | 40.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 4,414 | 6.6% | |
Current liabilities | Rs m | 52 | 1,134 | 4.6% | |
Net working cap to sales | % | 31.1 | 116.6 | 26.7% | |
Current ratio | x | 5.6 | 3.9 | 143.6% | |
Inventory Days | Days | 32 | 511 | 6.2% | |
Debtors Days | Days | 506 | 756 | 66.9% | |
Net fixed assets | Rs m | 328 | 2,225 | 14.8% | |
Share capital | Rs m | 51 | 107 | 47.1% | |
"Free" reserves | Rs m | 484 | 5,147 | 9.4% | |
Net worth | Rs m | 534 | 5,254 | 10.2% | |
Long term debt | Rs m | 0 | 15 | 0.0% | |
Total assets | Rs m | 619 | 6,639 | 9.3% | |
Interest coverage | x | 26.8 | 50.9 | 52.6% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.4 | 292.9% | |
Return on assets | % | 20.2 | 16.6 | 121.7% | |
Return on equity | % | 22.3 | 20.5 | 108.9% | |
Return on capital | % | 31.2 | 27.0 | 115.9% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0.6 | 0.0% | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | 17 | 0.0% | |
Fx inflow | Rs m | 540 | 1,062 | 50.8% | |
Fx outflow | Rs m | 6 | 115 | 4.9% | |
Net fx | Rs m | 534 | 948 | 56.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 899 | 13.2% | |
From Investments | Rs m | -117 | -633 | 18.4% | |
From Financial Activity | Rs m | -40 | 83 | -48.4% | |
Net Cashflow | Rs m | -38 | 355 | -10.8% |
Indian Promoters | % | 53.9 | 52.9 | 101.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 10.3 | - | |
FIIs | % | 0.0 | 6.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 47.1 | 98.0% | |
Shareholders | 8,136 | 162,163 | 5.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | CE INFO SYSTEMS | S&P BSE IT |
---|---|---|---|
1-Day | -0.91% | 2.91% | 0.55% |
1-Month | -15.23% | 4.04% | -7.04% |
1-Year | 2.24% | 88.16% | 29.43% |
3-Year CAGR | 52.34% | 10.31% | 10.06% |
5-Year CAGR | 51.65% | 6.06% | 18.54% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the CE INFO SYSTEMS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of CE INFO SYSTEMS the stake stands at 52.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of CE INFO SYSTEMS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
CE INFO SYSTEMS paid Rs 3.0, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of CE INFO SYSTEMS.
For a sector overview, read our software sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.