CG-VAK SOFTW | MINDTREE | CG-VAK SOFTW/ MINDTREE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | 29.9 | 65.5% | View Chart |
P/BV | x | 3.7 | 10.4 | 35.4% | View Chart |
Dividend Yield | % | 0.3 | 1.1 | 23.8% |
CG-VAK SOFTW MINDTREE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
MINDTREE Mar-22 |
CG-VAK SOFTW/ MINDTREE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 5,059 | 8.6% | |
Low | Rs | 228 | 1,979 | 11.5% | |
Sales per share (Unadj.) | Rs | 152.3 | 638.6 | 23.8% | |
Earnings per share (Unadj.) | Rs | 23.6 | 100.3 | 23.5% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 115.0 | 23.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 37.00 | 2.7% | |
Avg Dividend yield | % | 0.3 | 1.1 | 28.7% | |
Book value per share (Unadj.) | Rs | 105.8 | 329.5 | 32.1% | |
Shares outstanding (eoy) | m | 5.05 | 164.83 | 3.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 5.5 | 39.5% | |
Avg P/E ratio | x | 14.1 | 35.1 | 40.1% | |
P/CF ratio (eoy) | x | 12.3 | 30.6 | 40.3% | |
Price / Book Value ratio | x | 3.1 | 10.7 | 29.3% | |
Dividend payout | % | 4.2 | 36.9 | 11.5% | |
Avg Mkt Cap | Rs m | 1,674 | 580,042 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 63,278 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 105,253 | 0.7% | |
Other income | Rs m | 5 | 3,073 | 0.1% | |
Total revenues | Rs m | 774 | 108,326 | 0.7% | |
Gross profit | Rs m | 179 | 21,956 | 0.8% | |
Depreciation | Rs m | 17 | 2,420 | 0.7% | |
Interest | Rs m | 6 | 502 | 1.2% | |
Profit before tax | Rs m | 161 | 22,107 | 0.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 5,578 | 0.7% | |
Profit after tax | Rs m | 119 | 16,529 | 0.7% | |
Gross profit margin | % | 23.3 | 20.9 | 111.6% | |
Effective tax rate | % | 25.9 | 25.2 | 102.6% | |
Net profit margin | % | 15.5 | 15.7 | 98.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 60,740 | 0.5% | |
Current liabilities | Rs m | 52 | 22,008 | 0.2% | |
Net working cap to sales | % | 31.1 | 36.8 | 84.5% | |
Current ratio | x | 5.6 | 2.8 | 202.5% | |
Inventory Days | Days | 32 | 101 | 31.4% | |
Debtors Days | Days | 506 | 60 | 842.2% | |
Net fixed assets | Rs m | 328 | 20,833 | 1.6% | |
Share capital | Rs m | 51 | 1,648 | 3.1% | |
"Free" reserves | Rs m | 484 | 52,671 | 0.9% | |
Net worth | Rs m | 534 | 54,319 | 1.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 81,573 | 0.8% | |
Interest coverage | x | 26.8 | 45.0 | 59.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.3 | 96.2% | |
Return on assets | % | 20.2 | 20.9 | 96.9% | |
Return on equity | % | 22.3 | 30.4 | 73.2% | |
Return on capital | % | 31.2 | 41.6 | 75.1% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 100,376 | 0.5% | |
Fx outflow | Rs m | 6 | 42,603 | 0.0% | |
Net fx | Rs m | 534 | 57,773 | 0.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 15,370 | 0.8% | |
From Investments | Rs m | -117 | -6,860 | 1.7% | |
From Financial Activity | Rs m | -40 | -5,957 | 0.7% | |
Net Cashflow | Rs m | -38 | 2,916 | -1.3% |
Indian Promoters | % | 53.9 | 61.0 | 88.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 23.9 | - | |
FIIs | % | 0.0 | 12.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 39.1 | 118.1% | |
Shareholders | 8,406 | 344,689 | 2.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Mindtree | S&P BSE IT |
---|---|---|---|
1-Day | 0.33% | 0.09% | 0.42% |
1-Month | 8.75% | 0.22% | -3.18% |
1-Year | 12.09% | -27.77% | 28.61% |
3-Year CAGR | 62.05% | 69.29% | 9.51% |
5-Year CAGR | 55.46% | 45.91% | 17.04% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Mindtree share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Mindtree the stake stands at 61.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Mindtree.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
Mindtree paid Rs 37.0, and its dividend payout ratio stood at 36.9%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Mindtree.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.