CG-VAK SOFTW | MINDTECK INDIA | CG-VAK SOFTW/ MINDTECK INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.3 | 19.6 | 88.2% | View Chart |
P/BV | x | 3.3 | 2.7 | 119.8% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 58.9% |
CG-VAK SOFTW MINDTECK INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
MINDTECK INDIA Mar-23 |
CG-VAK SOFTW/ MINDTECK INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 194 | 224.2% | |
Low | Rs | 228 | 96 | 236.9% | |
Sales per share (Unadj.) | Rs | 152.3 | 135.5 | 112.4% | |
Earnings per share (Unadj.) | Rs | 23.6 | 8.4 | 282.1% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 10.2 | 263.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 0.3 | 0.7 | 43.8% | |
Book value per share (Unadj.) | Rs | 105.8 | 76.2 | 138.9% | |
Shares outstanding (eoy) | m | 5.05 | 24.85 | 20.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.1 | 203.3% | |
Avg P/E ratio | x | 14.1 | 17.4 | 81.0% | |
P/CF ratio (eoy) | x | 12.3 | 14.3 | 86.6% | |
Price / Book Value ratio | x | 3.1 | 1.9 | 164.5% | |
Dividend payout | % | 4.2 | 12.0 | 35.5% | |
Avg Mkt Cap | Rs m | 1,674 | 3,607 | 46.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 2,113 | 24.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 3,367 | 22.8% | |
Other income | Rs m | 5 | 44 | 10.3% | |
Total revenues | Rs m | 774 | 3,412 | 22.7% | |
Gross profit | Rs m | 179 | 271 | 66.1% | |
Depreciation | Rs m | 17 | 45 | 36.7% | |
Interest | Rs m | 6 | 10 | 61.7% | |
Profit before tax | Rs m | 161 | 260 | 61.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 52 | 79.9% | |
Profit after tax | Rs m | 119 | 208 | 57.3% | |
Gross profit margin | % | 23.3 | 8.0 | 289.2% | |
Effective tax rate | % | 25.9 | 20.1 | 129.1% | |
Net profit margin | % | 15.5 | 6.2 | 251.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,956 | 14.9% | |
Current liabilities | Rs m | 52 | 464 | 11.2% | |
Net working cap to sales | % | 31.1 | 44.3 | 70.2% | |
Current ratio | x | 5.6 | 4.2 | 132.5% | |
Inventory Days | Days | 32 | 8 | 422.3% | |
Debtors Days | Days | 506 | 931 | 54.3% | |
Net fixed assets | Rs m | 328 | 428 | 76.7% | |
Share capital | Rs m | 51 | 249 | 20.3% | |
"Free" reserves | Rs m | 484 | 1,644 | 29.4% | |
Net worth | Rs m | 534 | 1,893 | 28.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 2,384 | 26.0% | |
Interest coverage | x | 26.8 | 26.7 | 100.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.4 | 87.9% | |
Return on assets | % | 20.2 | 9.1 | 221.4% | |
Return on equity | % | 22.3 | 11.0 | 203.1% | |
Return on capital | % | 31.2 | 14.3 | 219.1% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 864 | 62.5% | |
Fx outflow | Rs m | 6 | 32 | 17.4% | |
Net fx | Rs m | 534 | 832 | 64.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 127 | 93.1% | |
From Investments | Rs m | -117 | -104 | 112.1% | |
From Financial Activity | Rs m | -40 | -147 | 27.3% | |
Net Cashflow | Rs m | -38 | -89 | 43.4% |
Indian Promoters | % | 53.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 64.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 35.1 | 131.5% | |
Shareholders | 8,136 | 20,710 | 39.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | MINDTECK INDIA | S&P BSE IT |
---|---|---|---|
1-Day | -0.95% | -2.12% | 0.55% |
1-Month | -15.27% | -9.69% | -7.04% |
1-Year | 2.19% | 93.61% | 29.43% |
3-Year CAGR | 52.31% | 68.90% | 10.06% |
5-Year CAGR | 51.63% | 40.31% | 18.54% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the MINDTECK INDIA share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of MINDTECK INDIA the stake stands at 64.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of MINDTECK INDIA.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
MINDTECK INDIA paid Rs 1.0, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of MINDTECK INDIA.
For a sector overview, read our software sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.