CG-VAK SOFTW | NEWGEN SOFTWARE | CG-VAK SOFTW/ NEWGEN SOFTWARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | 46.3 | 42.2% | View Chart |
P/BV | x | 3.7 | 10.9 | 33.7% | View Chart |
Dividend Yield | % | 0.3 | 0.7 | 38.2% |
CG-VAK SOFTW NEWGEN SOFTWARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
NEWGEN SOFTWARE Mar-23 |
CG-VAK SOFTW/ NEWGEN SOFTWARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 522 | 83.3% | |
Low | Rs | 228 | 321 | 71.1% | |
Sales per share (Unadj.) | Rs | 152.3 | 139.8 | 108.9% | |
Earnings per share (Unadj.) | Rs | 23.6 | 25.3 | 93.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 28.8 | 93.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 5.00 | 20.0% | |
Avg Dividend yield | % | 0.3 | 1.2 | 25.4% | |
Book value per share (Unadj.) | Rs | 105.8 | 137.1 | 77.1% | |
Shares outstanding (eoy) | m | 5.05 | 69.66 | 7.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 3.0 | 72.2% | |
Avg P/E ratio | x | 14.1 | 16.7 | 84.4% | |
P/CF ratio (eoy) | x | 12.3 | 14.6 | 84.4% | |
Price / Book Value ratio | x | 3.1 | 3.1 | 102.0% | |
Dividend payout | % | 4.2 | 19.8 | 21.5% | |
Avg Mkt Cap | Rs m | 1,674 | 29,365 | 5.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 5,159 | 9.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 9,740 | 7.9% | |
Other income | Rs m | 5 | 340 | 1.3% | |
Total revenues | Rs m | 774 | 10,080 | 7.7% | |
Gross profit | Rs m | 179 | 2,122 | 8.4% | |
Depreciation | Rs m | 17 | 247 | 6.7% | |
Interest | Rs m | 6 | 43 | 14.7% | |
Profit before tax | Rs m | 161 | 2,173 | 7.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 410 | 10.1% | |
Profit after tax | Rs m | 119 | 1,763 | 6.8% | |
Gross profit margin | % | 23.3 | 21.8 | 106.8% | |
Effective tax rate | % | 25.9 | 18.9 | 137.2% | |
Net profit margin | % | 15.5 | 18.1 | 85.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 8,511 | 3.4% | |
Current liabilities | Rs m | 52 | 3,201 | 1.6% | |
Net working cap to sales | % | 31.1 | 54.5 | 57.0% | |
Current ratio | x | 5.6 | 2.7 | 210.2% | |
Inventory Days | Days | 32 | 208 | 15.3% | |
Debtors Days | Days | 506 | 1,455 | 34.8% | |
Net fixed assets | Rs m | 328 | 6,692 | 4.9% | |
Share capital | Rs m | 51 | 697 | 7.2% | |
"Free" reserves | Rs m | 484 | 8,857 | 5.5% | |
Net worth | Rs m | 534 | 9,553 | 5.6% | |
Long term debt | Rs m | 0 | 22 | 0.0% | |
Total assets | Rs m | 619 | 15,203 | 4.1% | |
Interest coverage | x | 26.8 | 52.1 | 51.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.6 | 193.8% | |
Return on assets | % | 20.2 | 11.9 | 170.4% | |
Return on equity | % | 22.3 | 18.5 | 120.8% | |
Return on capital | % | 31.2 | 23.1 | 135.0% | |
Exports to sales | % | 70.2 | 59.7 | 117.6% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | 5,816 | 9.3% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 5,816 | 9.3% | |
Fx outflow | Rs m | 6 | 1,611 | 0.3% | |
Net fx | Rs m | 534 | 4,206 | 12.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 1,364 | 8.7% | |
From Investments | Rs m | -117 | -943 | 12.4% | |
From Financial Activity | Rs m | -40 | -440 | 9.1% | |
Net Cashflow | Rs m | -38 | 45 | -86.4% |
Indian Promoters | % | 53.9 | 55.0 | 97.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 26.1 | - | |
FIIs | % | 0.0 | 16.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 45.0 | 102.5% | |
Shareholders | 8,406 | 113,594 | 7.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | NEWGEN SOFTWARE | S&P BSE IT |
---|---|---|---|
1-Day | -0.04% | 0.92% | 0.42% |
1-Month | 8.34% | -2.88% | -3.18% |
1-Year | 11.67% | 216.62% | 28.61% |
3-Year CAGR | 61.85% | 68.35% | 9.51% |
5-Year CAGR | 55.34% | 35.15% | 17.04% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the NEWGEN SOFTWARE share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of NEWGEN SOFTWARE the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of NEWGEN SOFTWARE.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
NEWGEN SOFTWARE paid Rs 5.0, and its dividend payout ratio stood at 19.8%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of NEWGEN SOFTWARE.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.