CG-VAK SOFTW | NUCLEUS SOFTWARE | CG-VAK SOFTW/ NUCLEUS SOFTWARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 17.8 | 109.4% | View Chart |
P/BV | x | 3.7 | 6.0 | 60.7% | View Chart |
Dividend Yield | % | 0.3 | 0.7 | 35.5% |
CG-VAK SOFTW NUCLEUS SOFTWARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
NUCLEUS SOFTWARE Mar-23 |
CG-VAK SOFTW/ NUCLEUS SOFTWARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 668 | 65.1% | |
Low | Rs | 228 | 355 | 64.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 237.0 | 64.3% | |
Earnings per share (Unadj.) | Rs | 23.6 | 47.7 | 49.4% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 54.7 | 49.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 10.00 | 10.0% | |
Avg Dividend yield | % | 0.3 | 2.0 | 15.4% | |
Book value per share (Unadj.) | Rs | 105.8 | 228.1 | 46.4% | |
Shares outstanding (eoy) | m | 5.05 | 26.77 | 18.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.2 | 100.8% | |
Avg P/E ratio | x | 14.1 | 10.7 | 131.2% | |
P/CF ratio (eoy) | x | 12.3 | 9.3 | 132.0% | |
Price / Book Value ratio | x | 3.1 | 2.2 | 139.7% | |
Dividend payout | % | 4.2 | 21.0 | 20.2% | |
Avg Mkt Cap | Rs m | 1,674 | 13,698 | 12.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 3,940 | 12.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 6,345 | 12.1% | |
Other income | Rs m | 5 | 341 | 1.3% | |
Total revenues | Rs m | 774 | 6,685 | 11.6% | |
Gross profit | Rs m | 179 | 1,568 | 11.4% | |
Depreciation | Rs m | 17 | 187 | 8.9% | |
Interest | Rs m | 6 | 10 | 61.1% | |
Profit before tax | Rs m | 161 | 1,711 | 9.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 433 | 9.6% | |
Profit after tax | Rs m | 119 | 1,278 | 9.3% | |
Gross profit margin | % | 23.3 | 24.7 | 94.2% | |
Effective tax rate | % | 25.9 | 25.3 | 102.4% | |
Net profit margin | % | 15.5 | 20.1 | 76.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 4,834 | 6.0% | |
Current liabilities | Rs m | 52 | 2,330 | 2.2% | |
Net working cap to sales | % | 31.1 | 39.5 | 78.8% | |
Current ratio | x | 5.6 | 2.1 | 269.4% | |
Inventory Days | Days | 32 | 325 | 9.8% | |
Debtors Days | Days | 506 | 1,005 | 50.3% | |
Net fixed assets | Rs m | 328 | 3,908 | 8.4% | |
Share capital | Rs m | 51 | 268 | 18.9% | |
"Free" reserves | Rs m | 484 | 5,839 | 8.3% | |
Net worth | Rs m | 534 | 6,107 | 8.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 8,742 | 7.1% | |
Interest coverage | x | 26.8 | 168.7 | 15.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.7 | 171.1% | |
Return on assets | % | 20.2 | 14.7 | 137.3% | |
Return on equity | % | 22.3 | 20.9 | 106.5% | |
Return on capital | % | 31.2 | 28.2 | 110.9% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 2,548 | 21.2% | |
Fx outflow | Rs m | 6 | 351 | 1.6% | |
Net fx | Rs m | 534 | 2,196 | 24.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 498 | 23.8% | |
From Investments | Rs m | -117 | -127 | 91.8% | |
From Financial Activity | Rs m | -40 | -227 | 17.8% | |
Net Cashflow | Rs m | -38 | 147 | -26.1% |
Indian Promoters | % | 53.9 | 73.3 | 73.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.6 | - | |
FIIs | % | 0.0 | 5.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 26.7 | 172.6% | |
Shareholders | 8,406 | 29,900 | 28.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Nucleus Software | S&P BSE IT |
---|---|---|---|
1-Day | -0.60% | 0.12% | 0.32% |
1-Month | 7.78% | 11.43% | -3.47% |
1-Year | 10.57% | 137.07% | 28.34% |
3-Year CAGR | 60.76% | 36.48% | 9.33% |
5-Year CAGR | 54.51% | 28.60% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Nucleus Software share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Nucleus Software the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Nucleus Software.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
Nucleus Software paid Rs 10.0, and its dividend payout ratio stood at 21.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Nucleus Software.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.