CG-VAK SOFTW | OCTAWARE TECHNOLOGIES | CG-VAK SOFTW/ OCTAWARE TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | - | - | View Chart |
P/BV | x | 3.7 | 1.2 | 306.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW OCTAWARE TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
OCTAWARE TECHNOLOGIES Mar-23 |
CG-VAK SOFTW/ OCTAWARE TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 75 | 580.0% | |
Low | Rs | 228 | 37 | 614.0% | |
Sales per share (Unadj.) | Rs | 152.3 | 48.2 | 315.8% | |
Earnings per share (Unadj.) | Rs | 23.6 | -3.8 | -623.8% | |
Cash flow per share (Unadj.) | Rs | 26.9 | -3.4 | -783.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 41.7 | 253.8% | |
Shares outstanding (eoy) | m | 5.05 | 3.59 | 140.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.2 | 187.2% | |
Avg P/E ratio | x | 14.1 | -14.8 | -94.8% | |
P/CF ratio (eoy) | x | 12.3 | -16.4 | -75.5% | |
Price / Book Value ratio | x | 3.1 | 1.3 | 233.0% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 201 | 831.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 104 | 485.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 173 | 444.2% | |
Other income | Rs m | 5 | 0 | 45,800.0% | |
Total revenues | Rs m | 774 | 173 | 446.8% | |
Gross profit | Rs m | 179 | -12 | -1,533.6% | |
Depreciation | Rs m | 17 | 1 | 1,319.8% | |
Interest | Rs m | 6 | 1 | 958.5% | |
Profit before tax | Rs m | 161 | -14 | -1,184.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 0 | - | |
Profit after tax | Rs m | 119 | -14 | -877.5% | |
Gross profit margin | % | 23.3 | -6.7 | -345.3% | |
Effective tax rate | % | 25.9 | 0 | - | |
Net profit margin | % | 15.5 | -7.8 | -197.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 53 | 553.6% | |
Current liabilities | Rs m | 52 | 36 | 143.5% | |
Net working cap to sales | % | 31.1 | 9.4 | 330.3% | |
Current ratio | x | 5.6 | 1.4 | 385.8% | |
Inventory Days | Days | 32 | 35 | 91.8% | |
Debtors Days | Days | 506 | 429 | 117.8% | |
Net fixed assets | Rs m | 328 | 138 | 237.2% | |
Share capital | Rs m | 51 | 36 | 140.6% | |
"Free" reserves | Rs m | 484 | 114 | 425.3% | |
Net worth | Rs m | 534 | 150 | 357.0% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 619 | 191 | 324.4% | |
Interest coverage | x | 26.8 | -19.9 | -134.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.9 | 136.9% | |
Return on assets | % | 20.2 | -6.8 | -299.0% | |
Return on equity | % | 22.3 | -9.1 | -245.8% | |
Return on capital | % | 31.2 | -8.3 | -376.6% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 3 | 4,661.8% | |
From Investments | Rs m | -117 | -4 | 3,275.6% | |
From Financial Activity | Rs m | -40 | NA | - | |
Net Cashflow | Rs m | -38 | -1 | 3,769.6% |
Indian Promoters | % | 53.9 | 54.7 | 98.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 45.3 | 101.9% | |
Shareholders | 8,406 | 132 | 6,368.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | OCTAWARE TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | -0.93% | -1.78% | -0.56% |
1-Month | 4.33% | 20.14% | -6.10% |
1-Year | 11.24% | 3.75% | 28.53% |
3-Year CAGR | 61.03% | -15.32% | 8.42% |
5-Year CAGR | 54.22% | -11.95% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the OCTAWARE TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of OCTAWARE TECHNOLOGIES the stake stands at 54.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of OCTAWARE TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
OCTAWARE TECHNOLOGIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of OCTAWARE TECHNOLOGIES.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.