CG-VAK SOFTW | OTCO INTERNATIONAL | CG-VAK SOFTW/ OTCO INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 56.9 | 34.0% | View Chart |
P/BV | x | 3.6 | 3.6 | 100.4% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW OTCO INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
OTCO INTERNATIONAL Mar-23 |
CG-VAK SOFTW/ OTCO INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 9 | 4,627.7% | |
Low | Rs | 228 | 5 | 5,068.9% | |
Sales per share (Unadj.) | Rs | 152.3 | 1.0 | 15,602.2% | |
Earnings per share (Unadj.) | Rs | 23.6 | 0.1 | 36,405.9% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 0.1 | 39,604.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 2.0 | 5,341.3% | |
Shares outstanding (eoy) | m | 5.05 | 12.97 | 38.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 7.1 | 30.6% | |
Avg P/E ratio | x | 14.1 | 107.9 | 13.0% | |
P/CF ratio (eoy) | x | 12.3 | 102.4 | 12.0% | |
Price / Book Value ratio | x | 3.1 | 3.5 | 89.3% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 90 | 1,857.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1 | 41,504.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 13 | 6,074.9% | |
Other income | Rs m | 5 | 2 | 264.7% | |
Total revenues | Rs m | 774 | 14 | 5,372.6% | |
Gross profit | Rs m | 179 | -1 | -25,937.7% | |
Depreciation | Rs m | 17 | 0 | 41,575.0% | |
Interest | Rs m | 6 | 0 | 20,766.7% | |
Profit before tax | Rs m | 161 | 1 | 16,564.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 0 | 32,007.7% | |
Profit after tax | Rs m | 119 | 1 | 14,175.0% | |
Gross profit margin | % | 23.3 | -5.5 | -427.0% | |
Effective tax rate | % | 25.9 | 13.5 | 191.8% | |
Net profit margin | % | 15.5 | 6.6 | 234.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 67 | 432.5% | |
Current liabilities | Rs m | 52 | 47 | 111.2% | |
Net working cap to sales | % | 31.1 | 161.8 | 19.2% | |
Current ratio | x | 5.6 | 1.4 | 388.9% | |
Inventory Days | Days | 32 | 147 | 21.7% | |
Debtors Days | Days | 506 | 107,828 | 0.5% | |
Net fixed assets | Rs m | 328 | 5 | 6,312.5% | |
Share capital | Rs m | 51 | 26 | 194.7% | |
"Free" reserves | Rs m | 484 | 0 | -193,504.0% | |
Net worth | Rs m | 534 | 26 | 2,079.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 73 | 854.2% | |
Interest coverage | x | 26.8 | 33.3 | 80.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.2 | 711.2% | |
Return on assets | % | 20.2 | 1.2 | 1,686.1% | |
Return on equity | % | 22.3 | 3.3 | 684.9% | |
Return on capital | % | 31.2 | 3.9 | 801.8% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -29 | -407.6% | |
From Investments | Rs m | -117 | NA | - | |
From Financial Activity | Rs m | -40 | 31 | -130.0% | |
Net Cashflow | Rs m | -38 | 2 | -2,002.6% |
Indian Promoters | % | 53.9 | 74.2 | 72.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 25.8 | 178.9% | |
Shareholders | 8,406 | 3,818 | 220.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | OTCO INTERNATIONAL | S&P BSE IT |
---|---|---|---|
1-Day | -1.15% | 0.00% | -0.56% |
1-Month | 4.10% | 13.92% | -6.10% |
1-Year | 11.00% | 36.11% | 28.53% |
3-Year CAGR | 60.91% | 49.61% | 8.42% |
5-Year CAGR | 54.15% | -14.05% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the OTCO INTERNATIONAL share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of OTCO INTERNATIONAL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of OTCO INTERNATIONAL.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
OTCO INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of OTCO INTERNATIONAL.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.