CG-VAK SOFTW | POLARIS CONSULTING | CG-VAK SOFTW/ POLARIS CONSULTING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 21.5 | 90.2% | View Chart |
P/BV | x | 3.7 | 3.1 | 117.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW POLARIS CONSULTING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
POLARIS CONSULTING Mar-19 |
CG-VAK SOFTW/ POLARIS CONSULTING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 477 | 91.2% | |
Low | Rs | 228 | 460 | 49.6% | |
Sales per share (Unadj.) | Rs | 152.3 | 302.6 | 50.3% | |
Earnings per share (Unadj.) | Rs | 23.6 | 23.2 | 101.8% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 26.1 | 103.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 151.6 | 69.8% | |
Shares outstanding (eoy) | m | 5.05 | 103.26 | 4.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.5 | 140.6% | |
Avg P/E ratio | x | 14.1 | 20.2 | 69.5% | |
P/CF ratio (eoy) | x | 12.3 | 18.0 | 68.7% | |
Price / Book Value ratio | x | 3.1 | 3.1 | 101.4% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 48,377 | 3.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 20,938 | 2.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 31,251 | 2.5% | |
Other income | Rs m | 5 | 481 | 1.0% | |
Total revenues | Rs m | 774 | 31,732 | 2.4% | |
Gross profit | Rs m | 179 | 3,336 | 5.4% | |
Depreciation | Rs m | 17 | 302 | 5.5% | |
Interest | Rs m | 6 | 0 | - | |
Profit before tax | Rs m | 161 | 3,515 | 4.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 1,124 | 3.7% | |
Profit after tax | Rs m | 119 | 2,391 | 5.0% | |
Gross profit margin | % | 23.3 | 10.7 | 218.0% | |
Effective tax rate | % | 25.9 | 32.0 | 81.0% | |
Net profit margin | % | 15.5 | 7.7 | 202.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 16,136 | 1.8% | |
Current liabilities | Rs m | 52 | 4,886 | 1.1% | |
Net working cap to sales | % | 31.1 | 36.0 | 86.4% | |
Current ratio | x | 5.6 | 3.3 | 169.3% | |
Inventory Days | Days | 32 | 33 | 95.5% | |
Debtors Days | Days | 506 | 393 | 128.7% | |
Net fixed assets | Rs m | 328 | 4,361 | 7.5% | |
Share capital | Rs m | 51 | 516 | 9.8% | |
"Free" reserves | Rs m | 484 | 15,141 | 3.2% | |
Net worth | Rs m | 534 | 15,657 | 3.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 20,497 | 3.0% | |
Interest coverage | x | 26.8 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.5 | 81.4% | |
Return on assets | % | 20.2 | 11.7 | 173.4% | |
Return on equity | % | 22.3 | 15.3 | 146.0% | |
Return on capital | % | 31.2 | 22.4 | 139.2% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 23,933 | 2.3% | |
Fx outflow | Rs m | 6 | 18,267 | 0.0% | |
Net fx | Rs m | 534 | 5,665 | 9.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 2,005 | 5.9% | |
From Investments | Rs m | -117 | -2,264 | 5.2% | |
From Financial Activity | Rs m | -40 | -87 | 46.0% | |
Net Cashflow | Rs m | -38 | -274 | 14.1% |
Indian Promoters | % | 53.9 | 92.5 | 58.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 7.5 | 618.4% | |
Shareholders | 8,406 | 22,985 | 36.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Polaris Software | S&P BSE IT |
---|---|---|---|
1-Day | -0.93% | -0.13% | -0.56% |
1-Month | 4.33% | 1.74% | -6.10% |
1-Year | 11.24% | 94.68% | 28.53% |
3-Year CAGR | 61.03% | 32.90% | 8.42% |
5-Year CAGR | 54.22% | 33.55% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Polaris Software share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Polaris Software the stake stands at 92.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Polaris Software.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
Polaris Software paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Polaris Software.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.