CG-VAK SOFTW | RATEGAIN TRAVEL TECH | CG-VAK SOFTW/ RATEGAIN TRAVEL TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 60.1 | 32.3% | View Chart |
P/BV | x | 3.7 | 11.1 | 32.9% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW RATEGAIN TRAVEL TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
RATEGAIN TRAVEL TECH Mar-23 |
CG-VAK SOFTW/ RATEGAIN TRAVEL TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 418 | 104.1% | |
Low | Rs | 228 | 236 | 96.6% | |
Sales per share (Unadj.) | Rs | 152.3 | 52.2 | 291.9% | |
Earnings per share (Unadj.) | Rs | 23.6 | 6.3 | 373.4% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 9.6 | 279.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 64.4 | 164.2% | |
Shares outstanding (eoy) | m | 5.05 | 108.32 | 4.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 6.3 | 34.7% | |
Avg P/E ratio | x | 14.1 | 51.8 | 27.2% | |
P/CF ratio (eoy) | x | 12.3 | 34.0 | 36.3% | |
Price / Book Value ratio | x | 3.1 | 5.1 | 61.8% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 35,417 | 4.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 2,528 | 20.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 5,651 | 13.6% | |
Other income | Rs m | 5 | 199 | 2.3% | |
Total revenues | Rs m | 774 | 5,851 | 13.2% | |
Gross profit | Rs m | 179 | 866 | 20.7% | |
Depreciation | Rs m | 17 | 358 | 4.6% | |
Interest | Rs m | 6 | 35 | 17.9% | |
Profit before tax | Rs m | 161 | 673 | 23.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | -11 | -364.0% | |
Profit after tax | Rs m | 119 | 684 | 17.4% | |
Gross profit margin | % | 23.3 | 15.3 | 151.8% | |
Effective tax rate | % | 25.9 | -1.7 | -1,524.0% | |
Net profit margin | % | 15.5 | 12.1 | 127.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 5,047 | 5.8% | |
Current liabilities | Rs m | 52 | 1,923 | 2.7% | |
Net working cap to sales | % | 31.1 | 55.3 | 56.2% | |
Current ratio | x | 5.6 | 2.6 | 213.0% | |
Inventory Days | Days | 32 | 93 | 34.4% | |
Debtors Days | Days | 506 | 104 | 486.9% | |
Net fixed assets | Rs m | 328 | 4,249 | 7.7% | |
Share capital | Rs m | 51 | 108 | 46.6% | |
"Free" reserves | Rs m | 484 | 6,871 | 7.0% | |
Net worth | Rs m | 534 | 6,979 | 7.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 9,295 | 6.7% | |
Interest coverage | x | 26.8 | 20.3 | 131.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.6 | 204.2% | |
Return on assets | % | 20.2 | 7.7 | 261.6% | |
Return on equity | % | 22.3 | 9.8 | 227.4% | |
Return on capital | % | 31.2 | 10.1 | 308.2% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 1,097 | 49.2% | |
Fx outflow | Rs m | 6 | 91 | 6.1% | |
Net fx | Rs m | 534 | 1,006 | 53.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 519 | 22.8% | |
From Investments | Rs m | -117 | 126 | -92.7% | |
From Financial Activity | Rs m | -40 | -17 | 236.6% | |
Net Cashflow | Rs m | -38 | 658 | -5.8% |
Indian Promoters | % | 53.9 | 51.3 | 105.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 27.4 | - | |
FIIs | % | 0.0 | 8.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 48.7 | 94.7% | |
Shareholders | 8,406 | 69,427 | 12.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | RATEGAIN TRAVEL TECH | S&P BSE IT |
---|---|---|---|
1-Day | -0.93% | 0.60% | -0.56% |
1-Month | 4.33% | -9.71% | -6.10% |
1-Year | 11.24% | 88.40% | 28.53% |
3-Year CAGR | 61.03% | 24.60% | 8.42% |
5-Year CAGR | 54.22% | 14.11% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the RATEGAIN TRAVEL TECH share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of RATEGAIN TRAVEL TECH the stake stands at 51.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of RATEGAIN TRAVEL TECH.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
RATEGAIN TRAVEL TECH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of RATEGAIN TRAVEL TECH.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.