CG-VAK SOFTW | R.S.SOFTWARE | CG-VAK SOFTW/ R.S.SOFTWARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 41.0 | 47.4% | View Chart |
P/BV | x | 3.7 | 24.7 | 14.8% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW R.S.SOFTWARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
R.S.SOFTWARE Mar-23 |
CG-VAK SOFTW/ R.S.SOFTWARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 40 | 1,101.3% | |
Low | Rs | 228 | 21 | 1,078.0% | |
Sales per share (Unadj.) | Rs | 152.3 | 11.7 | 1,298.1% | |
Earnings per share (Unadj.) | Rs | 23.6 | -3.4 | -697.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | -1.8 | -1,492.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 11.9 | 891.1% | |
Shares outstanding (eoy) | m | 5.05 | 25.68 | 19.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.6 | 84.2% | |
Avg P/E ratio | x | 14.1 | -9.0 | -156.8% | |
P/CF ratio (eoy) | x | 12.3 | -16.8 | -73.3% | |
Price / Book Value ratio | x | 3.1 | 2.6 | 122.7% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 779 | 215.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 226 | 223.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 301 | 255.3% | |
Other income | Rs m | 5 | 12 | 39.1% | |
Total revenues | Rs m | 774 | 313 | 247.2% | |
Gross profit | Rs m | 179 | -55 | -327.9% | |
Depreciation | Rs m | 17 | 41 | 41.0% | |
Interest | Rs m | 6 | 3 | 184.3% | |
Profit before tax | Rs m | 161 | -87 | -185.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 0 | - | |
Profit after tax | Rs m | 119 | -87 | -137.1% | |
Gross profit margin | % | 23.3 | -18.1 | -128.5% | |
Effective tax rate | % | 25.9 | 0 | - | |
Net profit margin | % | 15.5 | -28.8 | -53.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 289 | 100.6% | |
Current liabilities | Rs m | 52 | 91 | 57.5% | |
Net working cap to sales | % | 31.1 | 66.0 | 47.1% | |
Current ratio | x | 5.6 | 3.2 | 175.1% | |
Inventory Days | Days | 32 | 74 | 42.9% | |
Debtors Days | Days | 506 | 107 | 474.4% | |
Net fixed assets | Rs m | 328 | 143 | 230.1% | |
Share capital | Rs m | 51 | 129 | 39.3% | |
"Free" reserves | Rs m | 484 | 176 | 274.4% | |
Net worth | Rs m | 534 | 305 | 175.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 432 | 143.3% | |
Interest coverage | x | 26.8 | -24.7 | -108.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.7 | 178.1% | |
Return on assets | % | 20.2 | -19.3 | -104.7% | |
Return on equity | % | 22.3 | -28.5 | -78.2% | |
Return on capital | % | 31.2 | -27.4 | -114.1% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 50 | 1,090.6% | |
Fx outflow | Rs m | 6 | 109 | 5.1% | |
Net fx | Rs m | 534 | -60 | -898.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -96 | -123.3% | |
From Investments | Rs m | -117 | 65 | -180.3% | |
From Financial Activity | Rs m | -40 | 2 | -1,765.4% | |
Net Cashflow | Rs m | -38 | -29 | 132.1% |
Indian Promoters | % | 53.9 | 40.7 | 132.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | - | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 59.3 | 77.8% | |
Shareholders | 8,406 | 21,555 | 39.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | R.S.SOFTWARE | S&P BSE IT |
---|---|---|---|
1-Day | -0.95% | -1.99% | -1.07% |
1-Month | 4.31% | 64.46% | -6.58% |
1-Year | 11.23% | 1,036.50% | 27.87% |
3-Year CAGR | 61.02% | 124.25% | 8.24% |
5-Year CAGR | 54.21% | 55.73% | 16.76% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the R.S.SOFTWARE share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of R.S.SOFTWARE the stake stands at 40.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of R.S.SOFTWARE.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
R.S.SOFTWARE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of R.S.SOFTWARE.
For a sector overview, read our software sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.