CG-VAK SOFTW | SAKSOFT | CG-VAK SOFTW/ SAKSOFT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 30.6 | 63.6% | View Chart |
P/BV | x | 3.7 | 7.5 | 49.0% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 104.3% |
CG-VAK SOFTW SAKSOFT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
SAKSOFT Mar-23 |
CG-VAK SOFTW/ SAKSOFT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 157 | 276.7% | |
Low | Rs | 228 | 68 | 334.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 66.3 | 229.7% | |
Earnings per share (Unadj.) | Rs | 23.6 | 8.2 | 288.7% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 9.2 | 293.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.70 | 142.9% | |
Avg Dividend yield | % | 0.3 | 0.6 | 48.6% | |
Book value per share (Unadj.) | Rs | 105.8 | 40.0 | 264.7% | |
Shares outstanding (eoy) | m | 5.05 | 100.37 | 5.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.7 | 128.1% | |
Avg P/E ratio | x | 14.1 | 13.8 | 101.9% | |
P/CF ratio (eoy) | x | 12.3 | 12.3 | 100.3% | |
Price / Book Value ratio | x | 3.1 | 2.8 | 111.1% | |
Dividend payout | % | 4.2 | 8.6 | 49.5% | |
Avg Mkt Cap | Rs m | 1,674 | 11,313 | 14.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 2,979 | 17.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 6,656 | 11.6% | |
Other income | Rs m | 5 | 94 | 4.9% | |
Total revenues | Rs m | 774 | 6,750 | 11.5% | |
Gross profit | Rs m | 179 | 1,082 | 16.5% | |
Depreciation | Rs m | 17 | 100 | 16.7% | |
Interest | Rs m | 6 | 22 | 28.6% | |
Profit before tax | Rs m | 161 | 1,054 | 15.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 235 | 17.7% | |
Profit after tax | Rs m | 119 | 820 | 14.5% | |
Gross profit margin | % | 23.3 | 16.2 | 143.2% | |
Effective tax rate | % | 25.9 | 22.3 | 116.4% | |
Net profit margin | % | 15.5 | 12.3 | 125.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 3,255 | 8.9% | |
Current liabilities | Rs m | 52 | 1,412 | 3.7% | |
Net working cap to sales | % | 31.1 | 27.7 | 112.3% | |
Current ratio | x | 5.6 | 2.3 | 242.5% | |
Inventory Days | Days | 32 | 14 | 223.3% | |
Debtors Days | Days | 506 | 64 | 792.1% | |
Net fixed assets | Rs m | 328 | 2,353 | 14.0% | |
Share capital | Rs m | 51 | 100 | 50.3% | |
"Free" reserves | Rs m | 484 | 3,911 | 12.4% | |
Net worth | Rs m | 534 | 4,011 | 13.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 5,608 | 11.0% | |
Interest coverage | x | 26.8 | 49.3 | 54.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.2 | 104.6% | |
Return on assets | % | 20.2 | 15.0 | 134.8% | |
Return on equity | % | 22.3 | 20.4 | 109.0% | |
Return on capital | % | 31.2 | 26.8 | 116.4% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 1,302 | 41.5% | |
Fx outflow | Rs m | 6 | 17 | 32.1% | |
Net fx | Rs m | 534 | 1,284 | 41.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 841 | 14.1% | |
From Investments | Rs m | -117 | -594 | 19.6% | |
From Financial Activity | Rs m | -40 | -107 | 37.5% | |
Net Cashflow | Rs m | -38 | 140 | -27.5% |
Indian Promoters | % | 53.9 | 66.6 | 80.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.0 | - | |
FIIs | % | 0.0 | 4.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 33.4 | 138.3% | |
Shareholders | 8,406 | 92,699 | 9.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | SAKSOFT | S&P BSE IT |
---|---|---|---|
1-Day | -0.59% | -0.63% | 0.32% |
1-Month | 7.80% | 11.92% | -3.47% |
1-Year | 10.59% | 35.47% | 28.34% |
3-Year CAGR | 60.77% | 80.76% | 9.33% |
5-Year CAGR | 54.51% | 58.50% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the SAKSOFT share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of SAKSOFT the stake stands at 66.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of SAKSOFT.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
SAKSOFT paid Rs 0.7, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of SAKSOFT.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.