Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG-VAK SOFTW vs XCHANGING SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG-VAK SOFTW XCHANGING SOLUTIONS CG-VAK SOFTW/
XCHANGING SOLUTIONS
 
P/E (TTM) x 17.3 102.2 16.9% View Chart
P/BV x 3.3 1.9 174.7% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 CG-VAK SOFTW   XCHANGING SOLUTIONS
EQUITY SHARE DATA
    CG-VAK SOFTW
Mar-23
XCHANGING SOLUTIONS
Mar-23
CG-VAK SOFTW/
XCHANGING SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs43596 454.1%   
Low Rs22852 441.5%   
Sales per share (Unadj.) Rs152.315.7 972.7%  
Earnings per share (Unadj.) Rs23.64.0 585.0%  
Cash flow per share (Unadj.) Rs26.94.1 657.8%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs105.860.7 174.3%  
Shares outstanding (eoy) m5.05111.40 4.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.24.7 46.2%   
Avg P/E ratio x14.118.3 76.9%  
P/CF ratio (eoy) x12.318.0 68.4%  
Price / Book Value ratio x3.11.2 258.0%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m1,6748,214 20.4%   
No. of employees `000NANA-   
Total wages/salary Rs m506631 80.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7691,744 44.1%  
Other income Rs m5107 4.3%   
Total revenues Rs m7741,851 41.8%   
Gross profit Rs m179496 36.1%  
Depreciation Rs m176 272.6%   
Interest Rs m61 623.0%   
Profit before tax Rs m161596 27.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m42147 28.3%   
Profit after tax Rs m119449 26.5%  
Gross profit margin %23.328.4 81.8%  
Effective tax rate %25.924.7 105.0%   
Net profit margin %15.525.7 60.1%  
BALANCE SHEET DATA
Current assets Rs m2916,003 4.9%   
Current liabilities Rs m521,120 4.7%   
Net working cap to sales %31.1279.9 11.1%  
Current ratio x5.65.4 104.3%  
Inventory Days Days3293 34.4%  
Debtors Days Days506158 320.5%  
Net fixed assets Rs m3282,043 16.1%   
Share capital Rs m511,114 4.5%   
"Free" reserves Rs m4845,648 8.6%   
Net worth Rs m5346,762 7.9%   
Long term debt Rs m00-   
Total assets Rs m6198,045 7.7%  
Interest coverage x26.8597.0 4.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.2 572.7%   
Return on assets %20.25.6 361.6%  
Return on equity %22.36.6 335.6%  
Return on capital %31.28.8 353.9%  
Exports to sales %70.20-   
Imports to sales %00-   
Exports (fob) Rs m540NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m540283 190.7%   
Fx outflow Rs m64 139.5%   
Net fx Rs m534279 191.5%   
CASH FLOW
From Operations Rs m118420 28.2%  
From Investments Rs m-11797 -120.7%  
From Financial Activity Rs m-40-5 838.5%  
Net Cashflow Rs m-38751 -5.1%  

Share Holding

Indian Promoters % 53.9 22.9 234.9%  
Foreign collaborators % 0.0 52.1 -  
Indian inst/Mut Fund % 0.0 0.4 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.1 25.0 184.5%  
Shareholders   8,136 59,457 13.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG-VAK SOFTW With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on CG-VAK SOFTW vs CAMBRIDGE SOLUTIONS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG-VAK SOFTW vs CAMBRIDGE SOLUTIONS Share Price Performance

Period CG-VAK SOFTW CAMBRIDGE SOLUTIONS S&P BSE IT
1-Day -0.95% -1.48% 0.55%
1-Month -15.27% -18.24% -7.04%
1-Year 2.19% 117.57% 29.43%
3-Year CAGR 52.31% 21.64% 10.06%
5-Year CAGR 51.63% 20.91% 18.54%

* Compound Annual Growth Rate

Here are more details on the CG-VAK SOFTW share price and the CAMBRIDGE SOLUTIONS share price.

Moving on to shareholding structures...

The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of CAMBRIDGE SOLUTIONS the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of CAMBRIDGE SOLUTIONS.

Finally, a word on dividends...

In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.

CAMBRIDGE SOLUTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of CAMBRIDGE SOLUTIONS.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.