CG-VAK SOFTW | SOFTSOL INDIA | CG-VAK SOFTW/ SOFTSOL INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | 16.8 | 116.3% | View Chart |
P/BV | x | 3.7 | 2.5 | 147.0% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW SOFTSOL INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
SOFTSOL INDIA Mar-23 |
CG-VAK SOFTW/ SOFTSOL INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 209 | 208.2% | |
Low | Rs | 228 | 96 | 237.7% | |
Sales per share (Unadj.) | Rs | 152.3 | 55.8 | 272.7% | |
Earnings per share (Unadj.) | Rs | 23.6 | 0.1 | 43,590.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 1.3 | 2,092.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 99.6 | 106.2% | |
Shares outstanding (eoy) | m | 5.05 | 14.79 | 34.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.7 | 79.8% | |
Avg P/E ratio | x | 14.1 | 2,827.2 | 0.5% | |
P/CF ratio (eoy) | x | 12.3 | 118.8 | 10.4% | |
Price / Book Value ratio | x | 3.1 | 1.5 | 204.7% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 2,255 | 74.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 439 | 115.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 826 | 93.1% | |
Other income | Rs m | 5 | 59 | 7.8% | |
Total revenues | Rs m | 774 | 884 | 87.5% | |
Gross profit | Rs m | 179 | 3 | 5,172.5% | |
Depreciation | Rs m | 17 | 18 | 91.4% | |
Interest | Rs m | 6 | 17 | 37.2% | |
Profit before tax | Rs m | 161 | 27 | 593.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 26 | 158.4% | |
Profit after tax | Rs m | 119 | 1 | 14,883.8% | |
Gross profit margin | % | 23.3 | 0.4 | 5,558.1% | |
Effective tax rate | % | 25.9 | 97.0 | 26.7% | |
Net profit margin | % | 15.5 | 0.1 | 16,024.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,339 | 21.8% | |
Current liabilities | Rs m | 52 | 191 | 27.2% | |
Net working cap to sales | % | 31.1 | 138.9 | 22.4% | |
Current ratio | x | 5.6 | 7.0 | 79.9% | |
Inventory Days | Days | 32 | 509 | 6.3% | |
Debtors Days | Days | 506 | 681 | 74.3% | |
Net fixed assets | Rs m | 328 | 457 | 71.9% | |
Share capital | Rs m | 51 | 152 | 33.3% | |
"Free" reserves | Rs m | 484 | 1,321 | 36.6% | |
Net worth | Rs m | 534 | 1,473 | 36.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 1,795 | 34.5% | |
Interest coverage | x | 26.8 | 2.6 | 1,023.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.5 | 269.9% | |
Return on assets | % | 20.2 | 1.0 | 2,072.3% | |
Return on equity | % | 22.3 | 0.1 | 41,134.1% | |
Return on capital | % | 31.2 | 3.0 | 1,050.8% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 40 | 294.0% | |
From Investments | Rs m | -117 | 306 | -38.1% | |
From Financial Activity | Rs m | -40 | -395 | 10.2% | |
Net Cashflow | Rs m | -38 | 18 | -215.3% |
Indian Promoters | % | 53.9 | 8.4 | 644.4% | |
Foreign collaborators | % | 0.0 | 65.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 26.5 | 173.9% | |
Shareholders | 8,406 | 2,305 | 364.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | SOFTSOL INDIA | S&P BSE IT |
---|---|---|---|
1-Day | -0.20% | 4.65% | -0.62% |
1-Month | 8.52% | -4.76% | -3.78% |
1-Year | 11.86% | 54.32% | 27.82% |
3-Year CAGR | 61.13% | 45.30% | 9.21% |
5-Year CAGR | 55.54% | 53.33% | 16.59% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the SOFTSOL INDIA share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of SOFTSOL INDIA the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of SOFTSOL INDIA.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
SOFTSOL INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of SOFTSOL INDIA.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.