CG-VAK SOFTW | TCS | CG-VAK SOFTW/ TCS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 30.0 | 64.7% | View Chart |
P/BV | x | 3.7 | 15.3 | 23.9% | View Chart |
Dividend Yield | % | 0.3 | 1.9 | 13.6% |
CG-VAK SOFTW TCS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
TCS Mar-24 |
CG-VAK SOFTW/ TCS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 4,254 | 10.2% | |
Low | Rs | 228 | 3,070 | 7.4% | |
Sales per share (Unadj.) | Rs | 152.3 | 665.8 | 22.9% | |
Earnings per share (Unadj.) | Rs | 23.6 | 114.9 | 20.5% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 128.7 | 20.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 73.00 | 1.4% | |
Avg Dividend yield | % | 0.3 | 2.0 | 15.1% | |
Book value per share (Unadj.) | Rs | 105.8 | 250.1 | 42.3% | |
Shares outstanding (eoy) | m | 5.05 | 3,618.09 | 0.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 5.5 | 39.6% | |
Avg P/E ratio | x | 14.1 | 31.9 | 44.1% | |
P/CF ratio (eoy) | x | 12.3 | 28.5 | 43.4% | |
Price / Book Value ratio | x | 3.1 | 14.6 | 21.4% | |
Dividend payout | % | 4.2 | 63.5 | 6.7% | |
Avg Mkt Cap | Rs m | 1,674 | 13,250,793 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1,401,310 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 2,408,930 | 0.0% | |
Other income | Rs m | 5 | 44,220 | 0.0% | |
Total revenues | Rs m | 774 | 2,453,150 | 0.0% | |
Gross profit | Rs m | 179 | 633,380 | 0.0% | |
Depreciation | Rs m | 17 | 49,850 | 0.0% | |
Interest | Rs m | 6 | 7,780 | 0.1% | |
Profit before tax | Rs m | 161 | 619,970 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 158,980 | 0.0% | |
Profit after tax | Rs m | 119 | 460,990 | 0.0% | |
Gross profit margin | % | 23.3 | 26.3 | 88.5% | |
Effective tax rate | % | 25.9 | 25.6 | 101.0% | |
Net profit margin | % | 15.5 | 19.1 | 80.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,129,840 | 0.0% | |
Current liabilities | Rs m | 52 | 461,040 | 0.0% | |
Net working cap to sales | % | 31.1 | 27.8 | 112.0% | |
Current ratio | x | 5.6 | 2.5 | 228.1% | |
Inventory Days | Days | 32 | 61 | 52.2% | |
Debtors Days | Days | 506 | 8 | 6,229.0% | |
Net fixed assets | Rs m | 328 | 300,620 | 0.1% | |
Share capital | Rs m | 51 | 3,620 | 1.4% | |
"Free" reserves | Rs m | 484 | 901,270 | 0.1% | |
Net worth | Rs m | 534 | 904,890 | 0.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 1,430,460 | 0.0% | |
Interest coverage | x | 26.8 | 80.7 | 33.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.7 | 73.7% | |
Return on assets | % | 20.2 | 32.8 | 61.7% | |
Return on equity | % | 22.3 | 50.9 | 43.7% | |
Return on capital | % | 31.2 | 69.4 | 45.0% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 443,380 | 0.0% | |
From Investments | Rs m | -117 | 60,260 | -0.2% | |
From Financial Activity | Rs m | -40 | -485,360 | 0.0% | |
Net Cashflow | Rs m | -38 | 18,930 | -0.2% |
Indian Promoters | % | 53.9 | 71.8 | 75.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 23.4 | - | |
FIIs | % | 0.0 | 12.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 28.2 | 163.4% | |
Shareholders | 8,406 | 2,203,209 | 0.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.3 | - |
Compare CG-VAK SOFTW With: INFOSYS HCL TECHNOLOGIES WIPRO TECH MAHINDRA LTIMINDTREE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | TCS | S&P BSE IT |
---|---|---|---|
1-Day | -0.93% | -0.93% | -0.56% |
1-Month | 4.33% | -3.77% | -6.10% |
1-Year | 11.24% | 23.92% | 28.53% |
3-Year CAGR | 61.03% | 6.56% | 8.42% |
5-Year CAGR | 54.22% | 12.08% | 16.88% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the TCS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of TCS the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of TCS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
TCS paid Rs 73.0, and its dividend payout ratio stood at 63.5%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of TCS.
For a sector overview, read our software sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.