CG-VAK SOFTW | TATA ELXSI | CG-VAK SOFTW/ TATA ELXSI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | 55.3 | 35.3% | View Chart |
P/BV | x | 3.7 | 21.0 | 17.5% | View Chart |
Dividend Yield | % | 0.3 | 0.9 | 29.8% |
CG-VAK SOFTW TATA ELXSI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
TATA ELXSI Mar-23 |
CG-VAK SOFTW/ TATA ELXSI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 10,760 | 4.0% | |
Low | Rs | 228 | 5,708 | 4.0% | |
Sales per share (Unadj.) | Rs | 152.3 | 504.9 | 30.2% | |
Earnings per share (Unadj.) | Rs | 23.6 | 121.3 | 19.4% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 134.3 | 20.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 60.60 | 1.7% | |
Avg Dividend yield | % | 0.3 | 0.7 | 41.0% | |
Book value per share (Unadj.) | Rs | 105.8 | 334.9 | 31.6% | |
Shares outstanding (eoy) | m | 5.05 | 62.28 | 8.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 16.3 | 13.4% | |
Avg P/E ratio | x | 14.1 | 67.9 | 20.7% | |
P/CF ratio (eoy) | x | 12.3 | 61.3 | 20.1% | |
Price / Book Value ratio | x | 3.1 | 24.6 | 12.7% | |
Dividend payout | % | 4.2 | 50.0 | 8.5% | |
Avg Mkt Cap | Rs m | 1,674 | 512,799 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 15,978 | 3.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 31,447 | 2.4% | |
Other income | Rs m | 5 | 761 | 0.6% | |
Total revenues | Rs m | 774 | 32,208 | 2.4% | |
Gross profit | Rs m | 179 | 9,601 | 1.9% | |
Depreciation | Rs m | 17 | 814 | 2.0% | |
Interest | Rs m | 6 | 173 | 3.6% | |
Profit before tax | Rs m | 161 | 9,375 | 1.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 1,823 | 2.3% | |
Profit after tax | Rs m | 119 | 7,552 | 1.6% | |
Gross profit margin | % | 23.3 | 30.5 | 76.2% | |
Effective tax rate | % | 25.9 | 19.4 | 133.2% | |
Net profit margin | % | 15.5 | 24.0 | 64.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 23,135 | 1.3% | |
Current liabilities | Rs m | 52 | 4,786 | 1.1% | |
Net working cap to sales | % | 31.1 | 58.3 | 53.3% | |
Current ratio | x | 5.6 | 4.8 | 115.6% | |
Inventory Days | Days | 32 | 11 | 284.7% | |
Debtors Days | Days | 506 | 1,133 | 44.6% | |
Net fixed assets | Rs m | 328 | 4,371 | 7.5% | |
Share capital | Rs m | 51 | 623 | 8.1% | |
"Free" reserves | Rs m | 484 | 20,235 | 2.4% | |
Net worth | Rs m | 534 | 20,858 | 2.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 27,506 | 2.3% | |
Interest coverage | x | 26.8 | 55.2 | 48.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.1 | 108.6% | |
Return on assets | % | 20.2 | 28.1 | 72.0% | |
Return on equity | % | 22.3 | 36.2 | 61.6% | |
Return on capital | % | 31.2 | 45.8 | 68.2% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 2.1 | 0.0% | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | 656 | 0.0% | |
Fx inflow | Rs m | 540 | 26,113 | 2.1% | |
Fx outflow | Rs m | 6 | 6,987 | 0.1% | |
Net fx | Rs m | 534 | 19,126 | 2.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 4,869 | 2.4% | |
From Investments | Rs m | -117 | -2,019 | 5.8% | |
From Financial Activity | Rs m | -40 | -3,031 | 1.3% | |
Net Cashflow | Rs m | -38 | -172 | 22.3% |
Indian Promoters | % | 53.9 | 43.9 | 122.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.6 | - | |
FIIs | % | 0.0 | 14.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 56.1 | 82.3% | |
Shareholders | 8,406 | 537,460 | 1.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Tata Elxsi | S&P BSE IT |
---|---|---|---|
1-Day | -0.28% | -4.85% | -0.62% |
1-Month | 8.44% | -8.49% | -3.78% |
1-Year | 11.77% | 12.52% | 27.82% |
3-Year CAGR | 61.08% | 30.01% | 9.21% |
5-Year CAGR | 55.52% | 49.88% | 16.59% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Tata Elxsi share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Tata Elxsi the stake stands at 43.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Tata Elxsi.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
Tata Elxsi paid Rs 60.6, and its dividend payout ratio stood at 50.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Tata Elxsi.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.