CG-VAK SOFTW | VIRINCHI CONSULTANTS | CG-VAK SOFTW/ VIRINCHI CONSULTANTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | 14.2 | 138.2% | View Chart |
P/BV | x | 3.7 | 0.9 | 433.2% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW VIRINCHI CONSULTANTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
VIRINCHI CONSULTANTS Mar-23 |
CG-VAK SOFTW/ VIRINCHI CONSULTANTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 64 | 681.8% | |
Low | Rs | 228 | 25 | 921.6% | |
Sales per share (Unadj.) | Rs | 152.3 | 37.3 | 408.3% | |
Earnings per share (Unadj.) | Rs | 23.6 | 1.5 | 1,550.9% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 8.2 | 327.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 46.9 | 225.5% | |
Shares outstanding (eoy) | m | 5.05 | 83.64 | 6.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.2 | 183.4% | |
Avg P/E ratio | x | 14.1 | 29.1 | 48.3% | |
P/CF ratio (eoy) | x | 12.3 | 5.4 | 228.8% | |
Price / Book Value ratio | x | 3.1 | 0.9 | 332.1% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 3,703 | 45.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 988 | 51.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 3,119 | 24.7% | |
Other income | Rs m | 5 | 36 | 12.6% | |
Total revenues | Rs m | 774 | 3,156 | 24.5% | |
Gross profit | Rs m | 179 | 1,068 | 16.8% | |
Depreciation | Rs m | 17 | 559 | 3.0% | |
Interest | Rs m | 6 | 338 | 1.8% | |
Profit before tax | Rs m | 161 | 207 | 77.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 80 | 52.2% | |
Profit after tax | Rs m | 119 | 127 | 93.6% | |
Gross profit margin | % | 23.3 | 34.2 | 68.0% | |
Effective tax rate | % | 25.9 | 38.5 | 67.2% | |
Net profit margin | % | 15.5 | 4.1 | 379.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 2,060 | 14.1% | |
Current liabilities | Rs m | 52 | 1,137 | 4.6% | |
Net working cap to sales | % | 31.1 | 29.6 | 105.0% | |
Current ratio | x | 5.6 | 1.8 | 308.4% | |
Inventory Days | Days | 32 | 9 | 366.9% | |
Debtors Days | Days | 506 | 774 | 65.3% | |
Net fixed assets | Rs m | 328 | 5,774 | 5.7% | |
Share capital | Rs m | 51 | 836 | 6.0% | |
"Free" reserves | Rs m | 484 | 3,088 | 15.7% | |
Net worth | Rs m | 534 | 3,925 | 13.6% | |
Long term debt | Rs m | 0 | 1,204 | 0.0% | |
Total assets | Rs m | 619 | 7,866 | 7.9% | |
Interest coverage | x | 26.8 | 1.6 | 1,662.0% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.4 | 313.1% | |
Return on assets | % | 20.2 | 5.9 | 342.0% | |
Return on equity | % | 22.3 | 3.2 | 687.8% | |
Return on capital | % | 31.2 | 10.6 | 294.0% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 802 | 67.3% | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 802 | 66.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 1,274 | 9.3% | |
From Investments | Rs m | -117 | -1,370 | 8.5% | |
From Financial Activity | Rs m | -40 | 37 | -109.2% | |
Net Cashflow | Rs m | -38 | -59 | 65.3% |
Indian Promoters | % | 53.9 | 35.7 | 151.1% | |
Foreign collaborators | % | 0.0 | 1.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | - | |
FIIs | % | 0.0 | 0.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 62.7 | 73.6% | |
Shareholders | 8,406 | 30,269 | 27.8% | ||
Pledged promoter(s) holding | % | 0.0 | 11.7 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | VIRINCHI CONSULTANTS | S&P BSE IT |
---|---|---|---|
1-Day | -0.72% | 3.76% | -0.19% |
1-Month | 6.69% | 7.04% | -8.07% |
1-Year | 11.73% | 10.67% | 27.08% |
3-Year CAGR | 61.53% | 26.28% | 8.63% |
5-Year CAGR | 53.72% | -2.38% | 17.15% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the VIRINCHI CONSULTANTS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of VIRINCHI CONSULTANTS the stake stands at 37.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of VIRINCHI CONSULTANTS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
VIRINCHI CONSULTANTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of VIRINCHI CONSULTANTS.
For a sector overview, read our software sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.