CG-VAK SOFTW | XELPMOC DESIGN AND TECH | CG-VAK SOFTW/ XELPMOC DESIGN AND TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | -18.1 | - | View Chart |
P/BV | x | 3.7 | 3.8 | 97.8% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW XELPMOC DESIGN AND TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
XELPMOC DESIGN AND TECH Mar-23 |
CG-VAK SOFTW/ XELPMOC DESIGN AND TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 304 | 143.1% | |
Low | Rs | 228 | 82 | 277.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 10.1 | 1,501.0% | |
Earnings per share (Unadj.) | Rs | 23.6 | -11.0 | -213.6% | |
Cash flow per share (Unadj.) | Rs | 26.9 | -9.9 | -272.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 36.6 | 288.8% | |
Shares outstanding (eoy) | m | 5.05 | 14.53 | 34.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 19.0 | 11.4% | |
Avg P/E ratio | x | 14.1 | -17.5 | -80.4% | |
P/CF ratio (eoy) | x | 12.3 | -19.6 | -63.1% | |
Price / Book Value ratio | x | 3.1 | 5.3 | 59.4% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 2,806 | 59.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 181 | 279.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 147 | 521.7% | |
Other income | Rs m | 5 | 42 | 10.8% | |
Total revenues | Rs m | 774 | 190 | 407.8% | |
Gross profit | Rs m | 179 | -187 | -95.6% | |
Depreciation | Rs m | 17 | 17 | 98.0% | |
Interest | Rs m | 6 | 3 | 245.3% | |
Profit before tax | Rs m | 161 | -164 | -97.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | -4 | -1,030.0% | |
Profit after tax | Rs m | 119 | -160 | -74.2% | |
Gross profit margin | % | 23.3 | -127.0 | -18.3% | |
Effective tax rate | % | 25.9 | 2.5 | 1,053.5% | |
Net profit margin | % | 15.5 | -108.8 | -14.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 354 | 82.2% | |
Current liabilities | Rs m | 52 | 56 | 93.3% | |
Net working cap to sales | % | 31.1 | 202.4 | 15.4% | |
Current ratio | x | 5.6 | 6.3 | 88.1% | |
Inventory Days | Days | 32 | 1,538 | 2.1% | |
Debtors Days | Days | 506 | 97,575 | 0.5% | |
Net fixed assets | Rs m | 328 | 453 | 72.5% | |
Share capital | Rs m | 51 | 145 | 34.7% | |
"Free" reserves | Rs m | 484 | 387 | 125.1% | |
Net worth | Rs m | 534 | 532 | 100.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 807 | 76.8% | |
Interest coverage | x | 26.8 | -63.7 | -42.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.2 | 679.6% | |
Return on assets | % | 20.2 | -19.6 | -103.4% | |
Return on equity | % | 22.3 | -30.1 | -74.0% | |
Return on capital | % | 31.2 | -30.4 | -102.7% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 50 | 1,088.8% | |
Fx outflow | Rs m | 6 | 4 | 138.1% | |
Net fx | Rs m | 534 | 46 | 1,173.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -148 | -79.8% | |
From Investments | Rs m | -117 | 40 | -292.1% | |
From Financial Activity | Rs m | -40 | 9 | -465.9% | |
Net Cashflow | Rs m | -38 | -100 | 38.5% |
Indian Promoters | % | 53.9 | 53.5 | 100.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 46.5 | 99.1% | |
Shareholders | 8,406 | 15,259 | 55.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | XELPMOC DESIGN AND TECH | S&P BSE IT |
---|---|---|---|
1-Day | 0.33% | 4.97% | 0.42% |
1-Month | 8.75% | 20.93% | -3.18% |
1-Year | 12.09% | 22.41% | 28.61% |
3-Year CAGR | 62.05% | -21.25% | 9.51% |
5-Year CAGR | 55.46% | 13.51% | 17.04% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the XELPMOC DESIGN AND TECH share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of XELPMOC DESIGN AND TECH the stake stands at 53.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of XELPMOC DESIGN AND TECH.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
XELPMOC DESIGN AND TECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of XELPMOC DESIGN AND TECH.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.