CG-VAK SOFTW | ZEN TECHNOLOGIES | CG-VAK SOFTW/ ZEN TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 74.5 | 26.1% | View Chart |
P/BV | x | 3.7 | 27.4 | 13.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | 1,320.2% |
CG-VAK SOFTW ZEN TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
ZEN TECHNOLOGIES Mar-23 |
CG-VAK SOFTW/ ZEN TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 332 | 131.2% | |
Low | Rs | 228 | 144 | 157.9% | |
Sales per share (Unadj.) | Rs | 152.3 | 27.5 | 553.3% | |
Earnings per share (Unadj.) | Rs | 23.6 | 6.3 | 375.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 7.0 | 381.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.20 | 500.0% | |
Avg Dividend yield | % | 0.3 | 0.1 | 359.0% | |
Book value per share (Unadj.) | Rs | 105.8 | 39.4 | 268.6% | |
Shares outstanding (eoy) | m | 5.05 | 79.51 | 6.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 8.6 | 25.2% | |
Avg P/E ratio | x | 14.1 | 37.9 | 37.1% | |
P/CF ratio (eoy) | x | 12.3 | 33.8 | 36.5% | |
Price / Book Value ratio | x | 3.1 | 6.0 | 51.9% | |
Dividend payout | % | 4.2 | 3.2 | 133.3% | |
Avg Mkt Cap | Rs m | 1,674 | 18,927 | 8.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 359 | 141.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 2,188 | 35.1% | |
Other income | Rs m | 5 | 72 | 6.3% | |
Total revenues | Rs m | 774 | 2,261 | 34.2% | |
Gross profit | Rs m | 179 | 746 | 24.0% | |
Depreciation | Rs m | 17 | 61 | 27.5% | |
Interest | Rs m | 6 | 41 | 15.3% | |
Profit before tax | Rs m | 161 | 717 | 22.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 218 | 19.1% | |
Profit after tax | Rs m | 119 | 500 | 23.8% | |
Gross profit margin | % | 23.3 | 34.1 | 68.3% | |
Effective tax rate | % | 25.9 | 30.3 | 85.4% | |
Net profit margin | % | 15.5 | 22.8 | 67.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 3,765 | 7.7% | |
Current liabilities | Rs m | 52 | 1,402 | 3.7% | |
Net working cap to sales | % | 31.1 | 108.0 | 28.8% | |
Current ratio | x | 5.6 | 2.7 | 208.1% | |
Inventory Days | Days | 32 | 10 | 322.1% | |
Debtors Days | Days | 506 | 1,424 | 35.5% | |
Net fixed assets | Rs m | 328 | 831 | 39.5% | |
Share capital | Rs m | 51 | 80 | 63.5% | |
"Free" reserves | Rs m | 484 | 3,053 | 15.8% | |
Net worth | Rs m | 534 | 3,132 | 17.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 4,596 | 13.5% | |
Interest coverage | x | 26.8 | 18.6 | 144.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.5 | 260.8% | |
Return on assets | % | 20.2 | 11.8 | 172.0% | |
Return on equity | % | 22.3 | 16.0 | 139.7% | |
Return on capital | % | 31.2 | 24.2 | 129.1% | |
Exports to sales | % | 70.2 | 29.4 | 238.6% | |
Imports to sales | % | 0 | 7.4 | 0.0% | |
Exports (fob) | Rs m | 540 | 644 | 83.9% | |
Imports (cif) | Rs m | NA | 162 | 0.0% | |
Fx inflow | Rs m | 540 | 644 | 83.9% | |
Fx outflow | Rs m | 6 | 284 | 2.0% | |
Net fx | Rs m | 534 | 360 | 148.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 1,164 | 10.2% | |
From Investments | Rs m | -117 | -37 | 315.9% | |
From Financial Activity | Rs m | -40 | -219 | 18.4% | |
Net Cashflow | Rs m | -38 | 908 | -4.2% |
Indian Promoters | % | 53.9 | 55.1 | 97.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.2 | - | |
FIIs | % | 0.0 | 3.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 44.9 | 102.7% | |
Shareholders | 8,406 | 170,421 | 4.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | ZEN TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | -0.59% | 1.77% | 0.32% |
1-Month | 7.80% | 14.53% | -3.47% |
1-Year | 10.59% | 255.91% | 28.34% |
3-Year CAGR | 60.77% | 137.13% | 9.33% |
5-Year CAGR | 54.51% | 68.38% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the ZEN TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of ZEN TECHNOLOGIES the stake stands at 55.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of ZEN TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
ZEN TECHNOLOGIES paid Rs 0.2, and its dividend payout ratio stood at 3.2%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of ZEN TECHNOLOGIES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.