Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CCL INTERNATIONAL vs BLACK ROSE IND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CCL INTERNATIONAL BLACK ROSE IND CCL INTERNATIONAL/
BLACK ROSE IND
 
P/E (TTM) x 40.9 36.0 113.8% View Chart
P/BV x 0.9 4.9 19.2% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 CCL INTERNATIONAL   BLACK ROSE IND
EQUITY SHARE DATA
    CCL INTERNATIONAL
Mar-23
BLACK ROSE IND
Mar-23
CCL INTERNATIONAL/
BLACK ROSE IND
5-Yr Chart
Click to enlarge
High Rs24224 10.6%   
Low Rs1295 12.8%   
Sales per share (Unadj.) Rs8.684.4 10.2%  
Earnings per share (Unadj.) Rs-0.71.6 -46.6%  
Cash flow per share (Unadj.) Rs0.62.1 26.3%  
Dividends per share (Unadj.) Rs00.55 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs23.524.8 94.8%  
Shares outstanding (eoy) m19.1951.00 37.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.11.9 110.6%   
Avg P/E ratio x-24.7102.7 -24.1%  
P/CF ratio (eoy) x31.774.2 42.8%  
Price / Book Value ratio x0.86.4 11.9%  
Dividend payout %035.4 -0.0%   
Avg Mkt Cap Rs m3448,129 4.2%   
No. of employees `000NANA-   
Total wages/salary Rs m689 6.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1654,304 3.8%  
Other income Rs m920 43.9%   
Total revenues Rs m1734,325 4.0%   
Gross profit Rs m4140 2.6%  
Depreciation Rs m2530 81.4%   
Interest Rs m821 36.7%   
Profit before tax Rs m-20110 -18.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-630 -19.2%   
Profit after tax Rs m-1479 -17.6%  
Gross profit margin %2.23.3 68.0%  
Effective tax rate %29.527.7 106.6%   
Net profit margin %-8.41.8 -459.1%  
BALANCE SHEET DATA
Current assets Rs m4331,140 38.0%   
Current liabilities Rs m142297 47.7%   
Net working cap to sales %176.919.6 903.2%  
Current ratio x3.13.8 79.5%  
Inventory Days Days336 593.6%  
Debtors Days Days1,809500 362.0%  
Net fixed assets Rs m187548 34.2%   
Share capital Rs m19251 376.3%   
"Free" reserves Rs m2591,213 21.3%   
Net worth Rs m4511,264 35.7%   
Long term debt Rs m2630 87.9%   
Total assets Rs m6201,688 36.7%  
Interest coverage x-1.66.3 -25.4%   
Debt to equity ratio x0.10 246.6%  
Sales to assets ratio x0.32.6 10.4%   
Return on assets %-1.05.9 -17.2%  
Return on equity %-3.16.3 -49.2%  
Return on capital %-2.510.1 -25.3%  
Exports to sales %017.7 0.0%   
Imports to sales %7.830.1 26.1%   
Exports (fob) Rs mNA761 0.0%   
Imports (cif) Rs m131,294 1.0%   
Fx inflow Rs m0762 0.0%   
Fx outflow Rs m131,341 1.0%   
Net fx Rs m-13-578 2.2%   
CASH FLOW
From Operations Rs m32225 14.1%  
From Investments Rs m-23-117 19.6%  
From Financial Activity Rs m-9-106 8.2%  
Net Cashflow Rs m01 7.4%  

Share Holding

Indian Promoters % 61.3 0.5 13,031.9%  
Foreign collaborators % 0.0 74.5 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.8 25.0 155.0%  
Shareholders   2,403 70,538 3.4%  
Pledged promoter(s) holding % 1.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CCL INTERNATIONAL With:   ADANI ENTERPRISES    REDINGTON    SIRCA PAINTS INDIA    MMTC    LLOYDS ENTERPRISES    


More on CCL INTERNATIONAL vs BLACK ROSE IND

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CCL INTERNATIONAL vs BLACK ROSE IND Share Price Performance

Period CCL INTERNATIONAL BLACK ROSE IND
1-Day -4.97% -0.65%
1-Month -29.98% -13.57%
1-Year 71.09% 15.43%
3-Year CAGR 8.97% -10.74%
5-Year CAGR 18.00% 21.18%

* Compound Annual Growth Rate

Here are more details on the CCL INTERNATIONAL share price and the BLACK ROSE IND share price.

Moving on to shareholding structures...

The promoters of CCL INTERNATIONAL hold a 61.3% stake in the company. In case of BLACK ROSE IND the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CCL INTERNATIONAL and the shareholding pattern of BLACK ROSE IND.

Finally, a word on dividends...

In the most recent financial year, CCL INTERNATIONAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

BLACK ROSE IND paid Rs 0.6, and its dividend payout ratio stood at 35.4%.

You may visit here to review the dividend history of CCL INTERNATIONAL, and the dividend history of BLACK ROSE IND.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.