CLEAN SCIENCE & TECH | EPIGRAL | CLEAN SCIENCE & TECH/ EPIGRAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 54.2 | 28.0 | 193.8% | View Chart |
P/BV | x | 13.7 | 5.1 | 266.7% | View Chart |
Dividend Yield | % | 0.4 | 0.4 | 101.6% |
CLEAN SCIENCE & TECH EPIGRAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CLEAN SCIENCE & TECH Mar-23 |
EPIGRAL Mar-23 |
CLEAN SCIENCE & TECH/ EPIGRAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,079 | 1,737 | 119.7% | |
Low | Rs | 1,227 | 811 | 151.4% | |
Sales per share (Unadj.) | Rs | 88.1 | 526.7 | 16.7% | |
Earnings per share (Unadj.) | Rs | 27.8 | 85.0 | 32.7% | |
Cash flow per share (Unadj.) | Rs | 31.2 | 111.3 | 28.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 5.00 | 100.0% | |
Avg Dividend yield | % | 0.3 | 0.4 | 77.0% | |
Book value per share (Unadj.) | Rs | 94.9 | 257.3 | 36.9% | |
Shares outstanding (eoy) | m | 106.24 | 41.55 | 255.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 18.8 | 2.4 | 776.1% | |
Avg P/E ratio | x | 59.5 | 15.0 | 397.2% | |
P/CF ratio (eoy) | x | 53.0 | 11.4 | 463.1% | |
Price / Book Value ratio | x | 17.4 | 4.9 | 351.8% | |
Dividend payout | % | 18.0 | 5.9 | 306.0% | |
Avg Mkt Cap | Rs m | 175,632 | 52,918 | 331.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 452 | 689 | 65.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,358 | 21,884 | 42.8% | |
Other income | Rs m | 298 | 93 | 320.9% | |
Total revenues | Rs m | 9,656 | 21,977 | 43.9% | |
Gross profit | Rs m | 4,025 | 6,889 | 58.4% | |
Depreciation | Rs m | 361 | 1,090 | 33.1% | |
Interest | Rs m | 6 | 668 | 0.8% | |
Profit before tax | Rs m | 3,956 | 5,225 | 75.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,005 | 1,692 | 59.4% | |
Profit after tax | Rs m | 2,952 | 3,533 | 83.6% | |
Gross profit margin | % | 43.0 | 31.5 | 136.6% | |
Effective tax rate | % | 25.4 | 32.4 | 78.4% | |
Net profit margin | % | 31.5 | 16.1 | 195.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,303 | 4,195 | 150.3% | |
Current liabilities | Rs m | 1,155 | 6,477 | 17.8% | |
Net working cap to sales | % | 55.0 | -10.4 | -527.6% | |
Current ratio | x | 5.5 | 0.6 | 842.5% | |
Inventory Days | Days | 144 | 8 | 1,703.8% | |
Debtors Days | Days | 57 | 277 | 20.6% | |
Net fixed assets | Rs m | 5,215 | 20,127 | 25.9% | |
Share capital | Rs m | 106 | 416 | 25.6% | |
"Free" reserves | Rs m | 9,981 | 10,276 | 97.1% | |
Net worth | Rs m | 10,087 | 10,691 | 94.4% | |
Long term debt | Rs m | 0 | 5,446 | 0.0% | |
Total assets | Rs m | 11,518 | 24,322 | 47.4% | |
Interest coverage | x | 710.0 | 8.8 | 8,050.4% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0.9 | 90.3% | |
Return on assets | % | 25.7 | 17.3 | 148.6% | |
Return on equity | % | 29.3 | 33.0 | 88.6% | |
Return on capital | % | 39.3 | 36.5 | 107.6% | |
Exports to sales | % | 71.7 | 5.2 | 1,374.8% | |
Imports to sales | % | 10.8 | 0 | - | |
Exports (fob) | Rs m | 6,713 | 1,142 | 587.9% | |
Imports (cif) | Rs m | 1,010 | NA | - | |
Fx inflow | Rs m | 6,713 | 1,142 | 587.9% | |
Fx outflow | Rs m | 1,010 | 3,295 | 30.7% | |
Net fx | Rs m | 5,703 | -2,153 | -264.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,794 | 6,262 | 44.6% | |
From Investments | Rs m | -2,698 | -4,372 | 61.7% | |
From Financial Activity | Rs m | -550 | -1,998 | 27.5% | |
Net Cashflow | Rs m | -455 | -108 | 419.4% |
Indian Promoters | % | 75.0 | 71.4 | 105.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.9 | 1.2 | 880.6% | |
FIIs | % | 5.9 | 1.2 | 502.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 28.6 | 87.4% | |
Shareholders | 279,395 | 92,959 | 300.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CLEAN SCIENCE & TECH With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CLEAN SCIENCE & TECH | EPIGRAL |
---|---|---|
1-Day | -1.24% | 1.64% |
1-Month | -0.44% | 28.92% |
1-Year | -8.34% | 26.48% |
3-Year CAGR | -6.45% | 48.15% |
5-Year CAGR | -3.92% | 26.60% |
* Compound Annual Growth Rate
Here are more details on the CLEAN SCIENCE & TECH share price and the EPIGRAL share price.
Moving on to shareholding structures...
The promoters of CLEAN SCIENCE & TECH hold a 75.0% stake in the company. In case of EPIGRAL the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CLEAN SCIENCE & TECH and the shareholding pattern of EPIGRAL.
Finally, a word on dividends...
In the most recent financial year, CLEAN SCIENCE & TECH paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 18.0%.
EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 5.9%.
You may visit here to review the dividend history of CLEAN SCIENCE & TECH, and the dividend history of EPIGRAL.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.