COLGATE | MULLER & PHI | COLGATE/ MULLER & PHI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.2 | 25.1 | 228.1% | View Chart |
P/BV | x | 41.9 | - | - | View Chart |
Dividend Yield | % | 1.5 | 0.0 | - |
COLGATE MULLER & PHI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COLGATE Mar-23 |
MULLER & PHI Mar-23 |
COLGATE/ MULLER & PHI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,695 | 274 | 618.8% | |
Low | Rs | 1,435 | 109 | 1,315.5% | |
Sales per share (Unadj.) | Rs | 192.1 | 62.1 | 309.4% | |
Earnings per share (Unadj.) | Rs | 38.5 | 3.4 | 1,144.1% | |
Cash flow per share (Unadj.) | Rs | 44.9 | 3.5 | 1,292.4% | |
Dividends per share (Unadj.) | Rs | 39.00 | 0 | - | |
Avg Dividend yield | % | 2.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 63.3 | -32.1 | -197.1% | |
Shares outstanding (eoy) | m | 271.99 | 0.63 | 43,173.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.1 | 3.1 | 266.3% | |
Avg P/E ratio | x | 40.6 | 56.4 | 72.1% | |
P/CF ratio (eoy) | x | 34.8 | 54.5 | 63.9% | |
Price / Book Value ratio | x | 24.7 | -5.9 | -417.9% | |
Dividend payout | % | 101.3 | 0 | - | |
Avg Mkt Cap | Rs m | 425,603 | 120 | 355,639.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,770 | 10 | 37,250.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 52,262 | 39 | 133,559.9% | |
Other income | Rs m | 536 | 3 | 20,527.2% | |
Total revenues | Rs m | 52,798 | 42 | 126,491.9% | |
Gross profit | Rs m | 15,358 | 0 | 3,656,700.0% | |
Depreciation | Rs m | 1,748 | 0 | 2,497,200.0% | |
Interest | Rs m | 49 | 1 | 5,920.5% | |
Profit before tax | Rs m | 14,097 | 2 | 664,940.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,625 | 0 | - | |
Profit after tax | Rs m | 10,471 | 2 | 493,937.3% | |
Gross profit margin | % | 29.4 | 1.1 | 2,724.9% | |
Effective tax rate | % | 25.7 | 0 | - | |
Net profit margin | % | 20.0 | 5.4 | 369.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,631 | 12 | 250,255.4% | |
Current liabilities | Rs m | 25,999 | 27 | 94,713.2% | |
Net working cap to sales | % | 8.9 | -38.9 | -22.8% | |
Current ratio | x | 1.2 | 0.4 | 264.2% | |
Inventory Days | Days | 166 | 332 | 49.9% | |
Debtors Days | Days | 110 | 867 | 12.7% | |
Net fixed assets | Rs m | 33,487 | 36 | 92,658.3% | |
Share capital | Rs m | 272 | 6 | 4,351.8% | |
"Free" reserves | Rs m | 16,937 | -26 | -63,985.5% | |
Net worth | Rs m | 17,209 | -20 | -85,108.6% | |
Long term debt | Rs m | 0 | 10 | 0.0% | |
Total assets | Rs m | 64,118 | 48 | 132,529.9% | |
Interest coverage | x | 287.9 | 3.6 | 8,072.0% | |
Debt to equity ratio | x | 0 | -0.5 | -0.0% | |
Sales to assets ratio | x | 0.8 | 0.8 | 100.8% | |
Return on assets | % | 16.4 | 6.1 | 268.5% | |
Return on equity | % | 60.8 | -10.5 | -579.5% | |
Return on capital | % | 82.2 | -30.2 | -272.2% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 2,288 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,288 | 0 | - | |
Fx outflow | Rs m | 7,380 | 0 | - | |
Net fx | Rs m | -5,092 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11,763 | 2 | 573,786.8% | |
From Investments | Rs m | -75 | NA | 754,800.0% | |
From Financial Activity | Rs m | -10,867 | -3 | 319,625.0% | |
Net Cashflow | Rs m | 820 | -1 | -60,733.3% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 51.0 | 51.6 | 98.8% | |
Indian inst/Mut Fund | % | 30.6 | 0.0 | 153,050.0% | |
FIIs | % | 24.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 48.4 | 101.3% | |
Shareholders | 231,061 | 1,770 | 13,054.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COLGATE With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Colgate | MULLER & PHI | S&P BSE FMCG |
---|---|---|---|
1-Day | -0.58% | 2.01% | 0.45% |
1-Month | 1.34% | -0.27% | 1.13% |
1-Year | 73.40% | 23.21% | 14.19% |
3-Year CAGR | 19.96% | 46.87% | 14.36% |
5-Year CAGR | 17.07% | 41.47% | 10.09% |
* Compound Annual Growth Rate
Here are more details on the Colgate share price and the MULLER & PHI share price.
Moving on to shareholding structures...
The promoters of Colgate hold a 51.0% stake in the company. In case of MULLER & PHI the stake stands at 51.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Colgate and the shareholding pattern of MULLER & PHI.
Finally, a word on dividends...
In the most recent financial year, Colgate paid a dividend of Rs 39.0 per share. This amounted to a Dividend Payout ratio of 101.3%.
MULLER & PHI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Colgate, and the dividend history of MULLER & PHI.
For a sector overview, read our fmcg sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.