HEUBACH COLORANTS | S H KELKAR & CO. | HEUBACH COLORANTS/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.4 | 33.9 | 63.0% | View Chart |
P/BV | x | 2.2 | 2.9 | 75.6% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
HEUBACH COLORANTS S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEUBACH COLORANTS Mar-23 |
S H KELKAR & CO. Mar-23 |
HEUBACH COLORANTS/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 529 | 167 | 317.9% | |
Low | Rs | 258 | 82 | 315.0% | |
Sales per share (Unadj.) | Rs | 332.1 | 121.8 | 272.5% | |
Earnings per share (Unadj.) | Rs | 8.3 | 4.5 | 182.7% | |
Cash flow per share (Unadj.) | Rs | 17.1 | 10.4 | 165.5% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 187.4 | 76.9 | 243.7% | |
Shares outstanding (eoy) | m | 23.08 | 138.42 | 16.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.0 | 116.3% | |
Avg P/E ratio | x | 47.4 | 27.3 | 173.5% | |
P/CF ratio (eoy) | x | 23.0 | 12.0 | 191.5% | |
Price / Book Value ratio | x | 2.1 | 1.6 | 130.1% | |
Dividend payout | % | 0 | 44.0 | 0.0% | |
Avg Mkt Cap | Rs m | 9,086 | 17,192 | 52.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 692 | 2,118 | 32.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,664 | 16,865 | 45.4% | |
Other income | Rs m | 54 | 166 | 32.6% | |
Total revenues | Rs m | 7,718 | 17,032 | 45.3% | |
Gross profit | Rs m | 552 | 1,921 | 28.7% | |
Depreciation | Rs m | 204 | 805 | 25.4% | |
Interest | Rs m | 2 | 239 | 1.0% | |
Profit before tax | Rs m | 400 | 1,044 | 38.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 208 | 414 | 50.2% | |
Profit after tax | Rs m | 192 | 630 | 30.5% | |
Gross profit margin | % | 7.2 | 11.4 | 63.2% | |
Effective tax rate | % | 52.0 | 39.7 | 131.1% | |
Net profit margin | % | 2.5 | 3.7 | 67.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,470 | 12,065 | 37.0% | |
Current liabilities | Rs m | 2,163 | 7,087 | 30.5% | |
Net working cap to sales | % | 30.1 | 29.5 | 102.0% | |
Current ratio | x | 2.1 | 1.7 | 121.4% | |
Inventory Days | Days | 29 | 17 | 172.0% | |
Debtors Days | Days | 1,037 | 9 | 10,933.1% | |
Net fixed assets | Rs m | 2,148 | 9,953 | 21.6% | |
Share capital | Rs m | 231 | 1,384 | 16.7% | |
"Free" reserves | Rs m | 4,093 | 9,260 | 44.2% | |
Net worth | Rs m | 4,324 | 10,644 | 40.6% | |
Long term debt | Rs m | 0 | 3,189 | 0.0% | |
Total assets | Rs m | 6,617 | 22,018 | 30.1% | |
Interest coverage | x | 174.8 | 5.4 | 3,255.5% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.8 | 151.2% | |
Return on assets | % | 2.9 | 3.9 | 74.4% | |
Return on equity | % | 4.4 | 5.9 | 75.0% | |
Return on capital | % | 9.3 | 9.3 | 100.3% | |
Exports to sales | % | 35.2 | 4.7 | 747.8% | |
Imports to sales | % | 18.7 | 10.9 | 172.1% | |
Exports (fob) | Rs m | 2,700 | 795 | 339.8% | |
Imports (cif) | Rs m | 1,435 | 1,835 | 78.2% | |
Fx inflow | Rs m | 2,700 | 795 | 339.8% | |
Fx outflow | Rs m | 1,435 | 1,835 | 78.2% | |
Net fx | Rs m | 1,265 | -1,041 | -121.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 363 | 1,967 | 18.5% | |
From Investments | Rs m | -89 | -1,029 | 8.7% | |
From Financial Activity | Rs m | -4 | -1,748 | 0.2% | |
Net Cashflow | Rs m | 270 | -882 | -30.6% |
Indian Promoters | % | 0.0 | 48.2 | - | |
Foreign collaborators | % | 54.4 | 10.8 | 505.8% | |
Indian inst/Mut Fund | % | 2.3 | 9.1 | 24.8% | |
FIIs | % | 0.3 | 8.9 | 3.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 41.1 | 111.2% | |
Shareholders | 48,176 | 46,379 | 103.9% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare HEUBACH COLORANTS With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CLARIANT CHEMICALS | S H KELKAR & CO. |
---|---|---|
1-Day | -11.50% | 6.07% |
1-Month | -3.85% | 8.28% |
1-Year | 21.80% | 92.77% |
3-Year CAGR | -0.06% | 20.13% |
5-Year CAGR | 4.50% | 8.35% |
* Compound Annual Growth Rate
Here are more details on the CLARIANT CHEMICALS share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of CLARIANT CHEMICALS hold a 54.4% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CLARIANT CHEMICALS and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, CLARIANT CHEMICALS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of CLARIANT CHEMICALS, and the dividend history of S H KELKAR & CO..
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.