Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COCHIN MIN. vs BEARDSELL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COCHIN MIN. BEARDSELL COCHIN MIN./
BEARDSELL
 
P/E (TTM) x 8.3 14.8 56.2% View Chart
P/BV x 1.6 2.6 61.2% View Chart
Dividend Yield % 2.6 0.3 1,042.8%  

Financials

 COCHIN MIN.   BEARDSELL
EQUITY SHARE DATA
    COCHIN MIN.
Mar-23
BEARDSELL
Mar-23
COCHIN MIN./
BEARDSELL
5-Yr Chart
Click to enlarge
High Rs35430 1,191.9%   
Low Rs9213 702.7%   
Sales per share (Unadj.) Rs566.961.9 915.6%  
Earnings per share (Unadj.) Rs72.12.3 3,179.0%  
Cash flow per share (Unadj.) Rs73.33.9 1,864.8%  
Dividends per share (Unadj.) Rs8.000.10 8,000.0%  
Avg Dividend yield %3.60.5 767.6%  
Book value per share (Unadj.) Rs186.815.7 1,191.3%  
Shares outstanding (eoy) m7.8337.47 20.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.3 113.8%   
Avg P/E ratio x3.19.4 32.8%  
P/CF ratio (eoy) x3.05.4 55.9%  
Price / Book Value ratio x1.21.4 87.5%  
Dividend payout %11.14.4 251.7%   
Avg Mkt Cap Rs m1,746802 217.8%   
No. of employees `000NANA-   
Total wages/salary Rs m320193 166.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,4392,320 191.3%  
Other income Rs m3940 97.8%   
Total revenues Rs m4,4782,360 189.8%   
Gross profit Rs m724182 397.7%  
Depreciation Rs m962 15.0%   
Interest Rs m1946 42.2%   
Profit before tax Rs m734114 645.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16929 589.7%   
Profit after tax Rs m56485 664.3%  
Gross profit margin %16.37.8 207.9%  
Effective tax rate %23.125.3 91.3%   
Net profit margin %12.73.7 347.2%  
BALANCE SHEET DATA
Current assets Rs m1,530837 182.9%   
Current liabilities Rs m411765 53.7%   
Net working cap to sales %25.23.1 819.5%  
Current ratio x3.71.1 340.8%  
Inventory Days Days165 311.7%  
Debtors Days Days201609 33.0%  
Net fixed assets Rs m414631 65.6%   
Share capital Rs m7875 104.5%   
"Free" reserves Rs m1,385513 270.1%   
Net worth Rs m1,463588 249.0%   
Long term debt Rs m3495 35.5%   
Total assets Rs m1,9441,467 132.5%  
Interest coverage x39.23.5 1,121.6%   
Debt to equity ratio x00.2 14.3%  
Sales to assets ratio x2.31.6 144.4%   
Return on assets %30.08.9 337.5%  
Return on equity %38.614.5 266.9%  
Return on capital %50.323.3 215.6%  
Exports to sales %94.90-   
Imports to sales %02.1 0.0%   
Exports (fob) Rs m4,215NA-   
Imports (cif) Rs mNA48 0.0%   
Fx inflow Rs m4,2150-   
Fx outflow Rs m048 0.0%   
Net fx Rs m4,215-48 -8,848.6%   
CASH FLOW
From Operations Rs m-38153 -25.1%  
From Investments Rs m13-132 -10.1%  
From Financial Activity Rs m23-11 -197.9%  
Net Cashflow Rs m-29 -25.7%  

Share Holding

Indian Promoters % 47.4 56.1 84.4%  
Foreign collaborators % 3.3 0.0 -  
Indian inst/Mut Fund % 0.6 0.3 187.9%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 49.4 43.9 112.5%  
Shareholders   13,802 14,047 98.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COCHIN MIN. With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on COCHIN MIN. vs BEARDSELL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COCHIN MIN. vs BEARDSELL Share Price Performance

Period COCHIN MIN. BEARDSELL
1-Day -0.61% 0.74%
1-Month 9.63% -1.50%
1-Year 9.27% 72.74%
3-Year CAGR 43.39% 60.08%
5-Year CAGR 11.45% 22.18%

* Compound Annual Growth Rate

Here are more details on the COCHIN MIN. share price and the BEARDSELL share price.

Moving on to shareholding structures...

The promoters of COCHIN MIN. hold a 50.6% stake in the company. In case of BEARDSELL the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COCHIN MIN. and the shareholding pattern of BEARDSELL.

Finally, a word on dividends...

In the most recent financial year, COCHIN MIN. paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 11.1%.

BEARDSELL paid Rs 0.1, and its dividend payout ratio stood at 4.4%.

You may visit here to review the dividend history of COCHIN MIN., and the dividend history of BEARDSELL.



Today's Market

Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results(Closing)

It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.