Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COCHIN MIN. vs LAXMI ORGANIC INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COCHIN MIN. LAXMI ORGANIC INDUSTRIES COCHIN MIN./
LAXMI ORGANIC INDUSTRIES
 
P/E (TTM) x 8.2 68.6 12.0% View Chart
P/BV x 1.6 5.0 32.3% View Chart
Dividend Yield % 2.7 0.2 1,332.4%  

Financials

 COCHIN MIN.   LAXMI ORGANIC INDUSTRIES
EQUITY SHARE DATA
    COCHIN MIN.
Mar-23
LAXMI ORGANIC INDUSTRIES
Mar-23
COCHIN MIN./
LAXMI ORGANIC INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs354493 71.8%   
Low Rs92221 41.7%   
Sales per share (Unadj.) Rs566.9105.5 537.6%  
Earnings per share (Unadj.) Rs72.14.7 1,533.6%  
Cash flow per share (Unadj.) Rs73.37.4 986.1%  
Dividends per share (Unadj.) Rs8.000.50 1,600.0%  
Avg Dividend yield %3.60.1 2,561.1%  
Book value per share (Unadj.) Rs186.852.3 357.4%  
Shares outstanding (eoy) m7.83265.18 3.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.43.4 11.6%   
Avg P/E ratio x3.176.0 4.1%  
P/CF ratio (eoy) x3.048.0 6.3%  
Price / Book Value ratio x1.26.8 17.5%  
Dividend payout %11.110.6 104.3%   
Avg Mkt Cap Rs m1,74694,668 1.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3201,023 31.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,43927,966 15.9%  
Other income Rs m39121 32.1%   
Total revenues Rs m4,47828,087 15.9%   
Gross profit Rs m7242,481 29.2%  
Depreciation Rs m9724 1.3%   
Interest Rs m19149 12.9%   
Profit before tax Rs m7341,729 42.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m169483 35.1%   
Profit after tax Rs m5641,246 45.3%  
Gross profit margin %16.38.9 183.7%  
Effective tax rate %23.127.9 82.7%   
Net profit margin %12.74.5 285.3%  
BALANCE SHEET DATA
Current assets Rs m1,53012,167 12.6%   
Current liabilities Rs m4118,301 4.9%   
Net working cap to sales %25.213.8 182.4%  
Current ratio x3.71.5 254.2%  
Inventory Days Days167 227.9%  
Debtors Days Days20174 269.5%  
Net fixed assets Rs m41411,955 3.5%   
Share capital Rs m78530 14.8%   
"Free" reserves Rs m1,38513,335 10.4%   
Net worth Rs m1,46313,865 10.6%   
Long term debt Rs m341,303 2.6%   
Total assets Rs m1,94424,122 8.1%  
Interest coverage x39.212.6 310.3%   
Debt to equity ratio x00.1 24.5%  
Sales to assets ratio x2.31.2 197.0%   
Return on assets %30.05.8 519.1%  
Return on equity %38.69.0 429.1%  
Return on capital %50.312.4 406.3%  
Exports to sales %94.935.0 271.2%   
Imports to sales %035.9 0.0%   
Exports (fob) Rs m4,2159,790 43.0%   
Imports (cif) Rs mNA10,050 0.0%   
Fx inflow Rs m4,2159,790 43.0%   
Fx outflow Rs m010,159 0.0%   
Net fx Rs m4,215-369 -1,141.7%   
CASH FLOW
From Operations Rs m-381,991 -1.9%  
From Investments Rs m13-3,841 -0.3%  
From Financial Activity Rs m232,325 1.0%  
Net Cashflow Rs m-2474 -0.5%  

Share Holding

Indian Promoters % 47.4 69.7 67.9%  
Foreign collaborators % 3.3 0.0 -  
Indian inst/Mut Fund % 0.6 4.3 14.5%  
FIIs % 0.0 0.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 49.4 30.3 163.1%  
Shareholders   13,802 428,184 3.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COCHIN MIN. With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on COCHIN MIN. vs LAXMI ORGANIC INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COCHIN MIN. vs LAXMI ORGANIC INDUSTRIES Share Price Performance

Period COCHIN MIN. LAXMI ORGANIC INDUSTRIES
1-Day -0.86% 0.28%
1-Month 8.02% 9.55%
1-Year 7.71% -12.54%
3-Year CAGR 42.98% 10.45%
5-Year CAGR 11.87% 8.72%

* Compound Annual Growth Rate

Here are more details on the COCHIN MIN. share price and the LAXMI ORGANIC INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of COCHIN MIN. hold a 50.6% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COCHIN MIN. and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, COCHIN MIN. paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 11.1%.

LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of COCHIN MIN., and the dividend history of LAXMI ORGANIC INDUSTRIES.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.