Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs GRINDWELL NORTON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL GRINDWELL NORTON CARBORUNDUM UNIVERSAL/
GRINDWELL NORTON
 
P/E (TTM) x 47.5 54.1 87.8% View Chart
P/BV x 7.4 11.8 62.9% View Chart
Dividend Yield % 0.3 0.8 42.2%  

Financials

 CARBORUNDUM UNIVERSAL   GRINDWELL NORTON
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-23
GRINDWELL NORTON
Mar-23
CARBORUNDUM UNIVERSAL/
GRINDWELL NORTON
5-Yr Chart
Click to enlarge
High Rs1,0452,325 44.9%   
Low Rs6511,453 44.8%   
Sales per share (Unadj.) Rs245.0229.5 106.8%  
Earnings per share (Unadj.) Rs23.332.7 71.2%  
Cash flow per share (Unadj.) Rs33.138.1 87.0%  
Dividends per share (Unadj.) Rs3.5014.50 24.1%  
Avg Dividend yield %0.40.8 53.8%  
Book value per share (Unadj.) Rs147.5162.0 91.0%  
Shares outstanding (eoy) m189.94110.72 171.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.58.2 42.1%   
Avg P/E ratio x36.557.8 63.0%  
P/CF ratio (eoy) x25.649.6 51.6%  
Price / Book Value ratio x5.711.7 49.3%  
Dividend payout %15.144.4 33.9%   
Avg Mkt Cap Rs m161,077209,139 77.0%   
No. of employees `000NANA-   
Total wages/salary Rs m6,8772,974 231.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m46,54325,413 183.1%  
Other income Rs m779578 134.8%   
Total revenues Rs m47,32225,991 182.1%   
Gross profit Rs m7,1294,961 143.7%  
Depreciation Rs m1,873601 311.5%   
Interest Rs m23578 301.7%   
Profit before tax Rs m5,7994,859 119.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,3821,244 111.1%   
Profit after tax Rs m4,4173,615 122.2%  
Gross profit margin %15.319.5 78.5%  
Effective tax rate %23.825.6 93.1%   
Net profit margin %9.514.2 66.7%  
BALANCE SHEET DATA
Current assets Rs m20,25913,785 147.0%   
Current liabilities Rs m7,3815,157 143.1%   
Net working cap to sales %27.734.0 81.5%  
Current ratio x2.72.7 102.7%  
Inventory Days Days16108 15.1%  
Debtors Days Days49402 12.2%  
Net fixed assets Rs m18,22310,274 177.4%   
Share capital Rs m190554 34.3%   
"Free" reserves Rs m27,82917,387 160.1%   
Net worth Rs m28,01917,940 156.2%   
Long term debt Rs m42940 1,084.4%   
Total assets Rs m38,48224,059 159.9%  
Interest coverage x25.663.3 40.5%   
Debt to equity ratio x00 694.4%  
Sales to assets ratio x1.21.1 114.5%   
Return on assets %12.115.4 78.8%  
Return on equity %15.820.2 78.2%  
Return on capital %21.227.5 77.3%  
Exports to sales %13.20-   
Imports to sales %12.50.3 4,054.9%   
Exports (fob) Rs m6,126NA-   
Imports (cif) Rs m5,82178 7,426.5%   
Fx inflow Rs m6,22459 10,548.1%   
Fx outflow Rs m6,00378 7,658.3%   
Net fx Rs m222-19 -1,145.1%   
CASH FLOW
From Operations Rs m4,3023,557 120.9%  
From Investments Rs m-2,572-2,229 115.4%  
From Financial Activity Rs m-1,334-1,402 95.2%  
Net Cashflow Rs m48912 4,028.6%  

Share Holding

Indian Promoters % 40.8 6.7 607.6%  
Foreign collaborators % 0.5 51.3 1.0%  
Indian inst/Mut Fund % 40.5 23.9 169.5%  
FIIs % 10.6 8.4 126.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 42.0 139.9%  
Shareholders   56,669 52,199 108.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on Carborundum Universal vs GRINDWELL NORTON

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Carborundum Universal vs GRINDWELL NORTON Share Price Performance

Period Carborundum Universal GRINDWELL NORTON S&P BSE CAPITAL GOODS
1-Day -0.63% 0.56% 0.66%
1-Month -0.14% -12.27% 2.78%
1-Year 13.43% 5.17% 67.24%
3-Year CAGR 31.22% 30.12% 39.44%
5-Year CAGR 24.18% 26.84% 25.66%

* Compound Annual Growth Rate

Here are more details on the Carborundum Universal share price and the GRINDWELL NORTON share price.

Moving on to shareholding structures...

The promoters of Carborundum Universal hold a 41.3% stake in the company. In case of GRINDWELL NORTON the stake stands at 58.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Carborundum Universal and the shareholding pattern of GRINDWELL NORTON.

Finally, a word on dividends...

In the most recent financial year, Carborundum Universal paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 15.1%.

GRINDWELL NORTON paid Rs 14.5, and its dividend payout ratio stood at 44.4%.

You may visit here to review the dividend history of Carborundum Universal, and the dividend history of GRINDWELL NORTON.

For a sector overview, read our engineering sector report.



Today's Market

Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets reversed the trend as the session progressed and ended the day higher.