Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CREATIVE NEWTECH vs BEEKAY NIRYAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CREATIVE NEWTECH BEEKAY NIRYAT CREATIVE NEWTECH/
BEEKAY NIRYAT
 
P/E (TTM) x 29.2 57.8 50.5% View Chart
P/BV x 8.5 1.7 501.2% View Chart
Dividend Yield % 0.1 1.1 6.3%  

Financials

 CREATIVE NEWTECH   BEEKAY NIRYAT
EQUITY SHARE DATA
    CREATIVE NEWTECH
Mar-23
BEEKAY NIRYAT
Mar-23
CREATIVE NEWTECH/
BEEKAY NIRYAT
5-Yr Chart
Click to enlarge
High Rs74791 818.4%   
Low Rs39611 3,578.1%   
Sales per share (Unadj.) Rs1,105.424.1 4,593.0%  
Earnings per share (Unadj.) Rs21.63.2 675.7%  
Cash flow per share (Unadj.) Rs22.93.2 713.7%  
Dividends per share (Unadj.) Rs0.500.50 100.0%  
Avg Dividend yield %0.11.0 9.0%  
Book value per share (Unadj.) Rs93.226.6 350.7%  
Shares outstanding (eoy) m12.607.68 164.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.52.1 24.3%   
Avg P/E ratio x26.416.0 165.2%  
P/CF ratio (eoy) x25.016.0 156.4%  
Price / Book Value ratio x6.11.9 318.3%  
Dividend payout %2.315.6 14.8%   
Avg Mkt Cap Rs m7,200393 1,831.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1371 25,377.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,928185 7,535.4%  
Other income Rs m956 1,648.6%   
Total revenues Rs m14,023191 7,357.4%   
Gross profit Rs m35622 1,608.1%  
Depreciation Rs m160 52,200.0%   
Interest Rs m940 67,157.1%   
Profit before tax Rs m34128 1,231.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m693 2,182.9%   
Profit after tax Rs m27225 1,108.6%  
Gross profit margin %2.612.0 21.3%  
Effective tax rate %20.211.4 177.2%   
Net profit margin %2.013.3 14.7%  
BALANCE SHEET DATA
Current assets Rs m2,780114 2,437.0%   
Current liabilities Rs m1,518329 461.6%   
Net working cap to sales %9.1-116.2 -7.8%  
Current ratio x1.80.3 527.9%  
Inventory Days Days0835 0.0%  
Debtors Days Days242231 104.8%  
Net fixed assets Rs m97425 22.9%   
Share capital Rs m12677 164.0%   
"Free" reserves Rs m1,048127 824.1%   
Net worth Rs m1,174204 575.4%   
Long term debt Rs m916 1,449.4%   
Total assets Rs m2,877539 533.7%  
Interest coverage x4.6199.1 2.3%   
Debt to equity ratio x0.10 251.9%  
Sales to assets ratio x4.80.3 1,411.8%   
Return on assets %12.74.6 277.8%  
Return on equity %23.212.0 192.7%  
Return on capital %34.413.3 259.6%  
Exports to sales %61.00-   
Imports to sales %13.20-   
Exports (fob) Rs m8,502NA-   
Imports (cif) Rs m1,840NA-   
Fx inflow Rs m8,5020-   
Fx outflow Rs m1,8450-   
Net fx Rs m6,6570-   
CASH FLOW
From Operations Rs m-2122 -9,566.7%  
From Investments Rs m-1616 -98.4%  
From Financial Activity Rs m213-2 -9,299.6%  
Net Cashflow Rs m-316 -16.4%  

Share Holding

Indian Promoters % 56.9 61.6 92.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.5 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.1 38.4 112.2%  
Shareholders   6,450 2,336 276.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CREATIVE NEWTECH With:   ADANI ENTERPRISES    REDINGTON    MMTC    SAT INDUSTRIES    BLACK ROSE IND    


More on CREATIVE NEWTECH vs BEEKAY NIRYAT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CREATIVE NEWTECH vs BEEKAY NIRYAT Share Price Performance

Period CREATIVE NEWTECH BEEKAY NIRYAT
1-Day 1.86% 0.42%
1-Month -3.70% 0.71%
1-Year 74.37% -13.50%
3-Year CAGR 90.51% 87.55%
5-Year CAGR 66.27% 42.28%

* Compound Annual Growth Rate

Here are more details on the CREATIVE NEWTECH share price and the BEEKAY NIRYAT share price.

Moving on to shareholding structures...

The promoters of CREATIVE NEWTECH hold a 56.9% stake in the company. In case of BEEKAY NIRYAT the stake stands at 61.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CREATIVE NEWTECH and the shareholding pattern of BEEKAY NIRYAT.

Finally, a word on dividends...

In the most recent financial year, CREATIVE NEWTECH paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 2.3%.

BEEKAY NIRYAT paid Rs 0.5, and its dividend payout ratio stood at 15.6%.

You may visit here to review the dividend history of CREATIVE NEWTECH, and the dividend history of BEEKAY NIRYAT.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.