CG POWER & INDUSTRIAL | ABB INDIA | CG POWER & INDUSTRIAL/ ABB INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 88.1 | 112.9 | 78.1% | View Chart |
P/BV | x | 44.3 | 23.7 | 187.0% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 65.7% |
CG POWER & INDUSTRIAL ABB INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
ABB INDIA Dec-23 |
CG POWER & INDUSTRIAL/ ABB INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 4,953 | 6.8% | |
Low | Rs | 158 | 2,663 | 5.9% | |
Sales per share (Unadj.) | Rs | 45.7 | 493.0 | 9.3% | |
Earnings per share (Unadj.) | Rs | 5.2 | 58.9 | 8.9% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 64.6 | 9.0% | |
Dividends per share (Unadj.) | Rs | 1.50 | 29.30 | 5.1% | |
Avg Dividend yield | % | 0.6 | 0.8 | 78.5% | |
Book value per share (Unadj.) | Rs | 11.7 | 280.5 | 4.2% | |
Shares outstanding (eoy) | m | 1,527.13 | 211.91 | 720.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 7.7 | 70.4% | |
Avg P/E ratio | x | 47.6 | 64.7 | 73.6% | |
P/CF ratio (eoy) | x | 42.5 | 59.0 | 72.1% | |
Price / Book Value ratio | x | 21.2 | 13.6 | 156.5% | |
Dividend payout | % | 28.8 | 49.7 | 57.8% | |
Avg Mkt Cap | Rs m | 379,034 | 806,963 | 47.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 7,152 | 59.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 104,465 | 66.7% | |
Other income | Rs m | 678 | 3,157 | 21.5% | |
Total revenues | Rs m | 70,403 | 107,623 | 65.4% | |
Gross profit | Rs m | 10,571 | 14,800 | 71.4% | |
Depreciation | Rs m | 945 | 1,199 | 78.8% | |
Interest | Rs m | 282 | 170 | 166.0% | |
Profit before tax | Rs m | 10,021 | 16,589 | 60.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 4,107 | 50.1% | |
Profit after tax | Rs m | 7,963 | 12,482 | 63.8% | |
Gross profit margin | % | 15.2 | 14.2 | 107.0% | |
Effective tax rate | % | 20.5 | 24.8 | 83.0% | |
Net profit margin | % | 11.4 | 11.9 | 95.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 95,475 | 31.2% | |
Current liabilities | Rs m | 20,656 | 50,142 | 41.2% | |
Net working cap to sales | % | 13.1 | 43.4 | 30.3% | |
Current ratio | x | 1.4 | 1.9 | 75.8% | |
Inventory Days | Days | 1 | 10 | 11.0% | |
Debtors Days | Days | 7 | 9 | 76.4% | |
Net fixed assets | Rs m | 10,306 | 13,510 | 76.3% | |
Share capital | Rs m | 3,054 | 424 | 720.7% | |
"Free" reserves | Rs m | 14,791 | 59,022 | 25.1% | |
Net worth | Rs m | 17,845 | 59,445 | 30.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 41,948 | 108,985 | 38.5% | |
Interest coverage | x | 36.6 | 98.8 | 37.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.0 | 173.4% | |
Return on assets | % | 19.7 | 11.6 | 169.3% | |
Return on equity | % | 44.6 | 21.0 | 212.5% | |
Return on capital | % | 57.7 | 28.2 | 204.8% | |
Exports to sales | % | 4.4 | 10.4 | 42.4% | |
Imports to sales | % | 4.9 | 53.5 | 9.2% | |
Exports (fob) | Rs m | 3,083 | 10,887 | 28.3% | |
Imports (cif) | Rs m | 3,422 | 55,869 | 6.1% | |
Fx inflow | Rs m | 3,083 | 10,887 | 28.3% | |
Fx outflow | Rs m | 3,422 | 55,869 | 6.1% | |
Net fx | Rs m | -339 | -44,981 | 0.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 13,515 | 70.1% | |
From Investments | Rs m | -207 | -33,522 | 0.6% | |
From Financial Activity | Rs m | -6,115 | -2,695 | 227.0% | |
Net Cashflow | Rs m | 3,146 | -22,700 | -13.9% |
Indian Promoters | % | 58.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 17.6 | 142.8% | |
FIIs | % | 16.1 | 10.7 | 149.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 25.0 | 167.6% | |
Shareholders | 200,497 | 102,093 | 196.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | ABB | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.71% | 1.33% | -0.26% |
1-Month | 10.04% | 15.32% | 6.94% |
1-Year | 72.08% | 105.75% | 73.63% |
3-Year CAGR | 93.28% | 69.39% | 44.13% |
5-Year CAGR | 67.99% | 36.39% | 26.93% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the ABB share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of ABB the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of ABB.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
ABB paid Rs 29.3, and its dividend payout ratio stood at 49.7%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of ABB.
For a sector overview, read our engineering sector report.
Indian share markets Slipped further as the session progressed and ended the day weak.