CG POWER & INDUSTRIAL | CALCOM VISIO | CG POWER & INDUSTRIAL/ CALCOM VISIO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 92.6 | 102.6 | 90.3% | View Chart |
P/BV | x | 46.6 | 3.2 | 1,448.0% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL CALCOM VISIO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
CALCOM VISIO Mar-23 |
CG POWER & INDUSTRIAL/ CALCOM VISIO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 165 | 205.8% | |
Low | Rs | 158 | 89 | 177.4% | |
Sales per share (Unadj.) | Rs | 45.7 | 125.2 | 36.5% | |
Earnings per share (Unadj.) | Rs | 5.2 | 4.4 | 118.1% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 6.3 | 92.6% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | 49.5 | 23.6% | |
Shares outstanding (eoy) | m | 1,527.13 | 12.79 | 11,940.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 1.0 | 536.7% | |
Avg P/E ratio | x | 47.6 | 28.7 | 165.8% | |
P/CF ratio (eoy) | x | 42.5 | 20.1 | 211.5% | |
Price / Book Value ratio | x | 21.2 | 2.6 | 829.6% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 1,621 | 23,377.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 154 | 2,744.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 1,601 | 4,356.0% | |
Other income | Rs m | 678 | 9 | 7,665.2% | |
Total revenues | Rs m | 70,403 | 1,610 | 4,374.2% | |
Gross profit | Rs m | 10,571 | 128 | 8,263.4% | |
Depreciation | Rs m | 945 | 24 | 3,914.7% | |
Interest | Rs m | 282 | 32 | 884.2% | |
Profit before tax | Rs m | 10,021 | 81 | 12,410.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 24 | 8,473.0% | |
Profit after tax | Rs m | 7,963 | 56 | 14,104.3% | |
Gross profit margin | % | 15.2 | 8.0 | 189.7% | |
Effective tax rate | % | 20.5 | 30.1 | 68.3% | |
Net profit margin | % | 11.4 | 3.5 | 323.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 754 | 3,957.4% | |
Current liabilities | Rs m | 20,656 | 506 | 4,083.4% | |
Net working cap to sales | % | 13.1 | 15.5 | 84.9% | |
Current ratio | x | 1.4 | 1.5 | 96.9% | |
Inventory Days | Days | 1 | 0 | 277.8% | |
Debtors Days | Days | 7 | 826 | 0.8% | |
Net fixed assets | Rs m | 10,306 | 541 | 1,904.9% | |
Share capital | Rs m | 3,054 | 128 | 2,387.7% | |
"Free" reserves | Rs m | 14,791 | 505 | 2,926.9% | |
Net worth | Rs m | 17,845 | 633 | 2,817.9% | |
Long term debt | Rs m | 0 | 136 | 0.0% | |
Total assets | Rs m | 41,948 | 1,295 | 3,240.4% | |
Interest coverage | x | 36.6 | 3.5 | 1,034.8% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.2 | 134.4% | |
Return on assets | % | 19.7 | 6.8 | 288.1% | |
Return on equity | % | 44.6 | 8.9 | 500.5% | |
Return on capital | % | 57.7 | 14.6 | 394.6% | |
Exports to sales | % | 4.4 | 0.3 | 1,608.0% | |
Imports to sales | % | 4.9 | 31.5 | 15.6% | |
Exports (fob) | Rs m | 3,083 | 4 | 70,059.1% | |
Imports (cif) | Rs m | 3,422 | 505 | 677.6% | |
Fx inflow | Rs m | 3,083 | 4 | 70,059.1% | |
Fx outflow | Rs m | 3,422 | 505 | 677.6% | |
Net fx | Rs m | -339 | -501 | 67.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | -12 | -81,066.8% | |
From Investments | Rs m | -207 | -93 | 222.9% | |
From Financial Activity | Rs m | -6,115 | 103 | -5,958.7% | |
Net Cashflow | Rs m | 3,146 | -2 | -169,155.9% |
Indian Promoters | % | 58.1 | 64.0 | 90.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 10.7 | 234.5% | |
FIIs | % | 16.1 | 7.6 | 212.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 36.0 | 116.4% | |
Shareholders | 200,497 | 7,013 | 2,858.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | CALCOM VISIO | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.97% | 0.50% | 0.90% |
1-Month | 0.37% | 8.26% | 5.52% |
1-Year | 79.93% | -6.17% | 77.68% |
3-Year CAGR | 100.41% | 89.33% | 46.12% |
5-Year CAGR | 70.60% | 39.31% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the CALCOM VISIO share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of CALCOM VISIO the stake stands at 64.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of CALCOM VISIO.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
CALCOM VISIO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of CALCOM VISIO.
For a sector overview, read our engineering sector report.
Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.