CG POWER & INDUSTRIAL | DELTA MANUFACTURING | CG POWER & INDUSTRIAL/ DELTA MANUFACTURING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 88.1 | -10.6 | - | View Chart |
P/BV | x | 44.3 | 2.8 | 1,574.4% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL DELTA MANUFACTURING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
DELTA MANUFACTURING Mar-23 |
CG POWER & INDUSTRIAL/ DELTA MANUFACTURING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 126 | 269.7% | |
Low | Rs | 158 | 61 | 258.0% | |
Sales per share (Unadj.) | Rs | 45.7 | 73.4 | 62.2% | |
Earnings per share (Unadj.) | Rs | 5.2 | -15.7 | -33.3% | |
Cash flow per share (Unadj.) | Rs | 5.8 | -11.2 | -52.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | 34.6 | 33.8% | |
Shares outstanding (eoy) | m | 1,527.13 | 10.85 | 14,074.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 1.3 | 427.4% | |
Avg P/E ratio | x | 47.6 | -6.0 | -798.0% | |
P/CF ratio (eoy) | x | 42.5 | -8.3 | -509.8% | |
Price / Book Value ratio | x | 21.2 | 2.7 | 787.1% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 1,013 | 37,418.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 298 | 1,416.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 796 | 8,755.7% | |
Other income | Rs m | 678 | 17 | 4,007.1% | |
Total revenues | Rs m | 70,403 | 813 | 8,656.9% | |
Gross profit | Rs m | 10,571 | -79 | -13,388.9% | |
Depreciation | Rs m | 945 | 48 | 1,950.1% | |
Interest | Rs m | 282 | 38 | 742.5% | |
Profit before tax | Rs m | 10,021 | -148 | -6,751.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 21 | 9,626.3% | |
Profit after tax | Rs m | 7,963 | -170 | -4,689.3% | |
Gross profit margin | % | 15.2 | -9.9 | -152.9% | |
Effective tax rate | % | 20.5 | -14.4 | -142.6% | |
Net profit margin | % | 11.4 | -21.3 | -53.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 501 | 5,957.0% | |
Current liabilities | Rs m | 20,656 | 573 | 3,603.9% | |
Net working cap to sales | % | 13.1 | -9.1 | -144.2% | |
Current ratio | x | 1.4 | 0.9 | 165.3% | |
Inventory Days | Days | 1 | 51 | 2.2% | |
Debtors Days | Days | 7 | 95,390 | 0.0% | |
Net fixed assets | Rs m | 10,306 | 553 | 1,864.3% | |
Share capital | Rs m | 3,054 | 109 | 2,814.8% | |
"Free" reserves | Rs m | 14,791 | 267 | 5,542.2% | |
Net worth | Rs m | 17,845 | 375 | 4,753.8% | |
Long term debt | Rs m | 0 | 57 | 0.0% | |
Total assets | Rs m | 41,948 | 1,053 | 3,982.2% | |
Interest coverage | x | 36.6 | -2.9 | -1,255.8% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.7 | 0.8 | 219.9% | |
Return on assets | % | 19.7 | -12.5 | -157.0% | |
Return on equity | % | 44.6 | -45.2 | -98.6% | |
Return on capital | % | 57.7 | -25.6 | -225.8% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 4.9 | 24.6 | 20.0% | |
Exports (fob) | Rs m | 3,083 | NA | - | |
Imports (cif) | Rs m | 3,422 | 196 | 1,748.4% | |
Fx inflow | Rs m | 3,083 | 59 | 5,231.0% | |
Fx outflow | Rs m | 3,422 | 196 | 1,748.4% | |
Net fx | Rs m | -339 | -137 | 247.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | -42 | -22,810.4% | |
From Investments | Rs m | -207 | -33 | 636.4% | |
From Financial Activity | Rs m | -6,115 | -96 | 6,374.2% | |
Net Cashflow | Rs m | 3,146 | -170 | -1,851.2% |
Indian Promoters | % | 58.1 | 72.1 | 80.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 0.1 | 31,487.5% | |
FIIs | % | 16.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 27.9 | 150.0% | |
Shareholders | 200,497 | 13,030 | 1,538.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA HAVELLS INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | DELTA MAGNETS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.71% | -0.19% | -0.26% |
1-Month | 10.04% | -3.23% | 6.94% |
1-Year | 72.08% | 28.27% | 73.63% |
3-Year CAGR | 93.28% | 50.00% | 44.13% |
5-Year CAGR | 67.99% | 5.53% | 26.93% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the DELTA MAGNETS share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of DELTA MAGNETS the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of DELTA MAGNETS.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
DELTA MAGNETS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of DELTA MAGNETS.
For a sector overview, read our engineering sector report.
Indian share markets Slipped further as the session progressed and ended the day weak.