Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs HAVELLS INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL HAVELLS INDIA CG POWER & INDUSTRIAL/
HAVELLS INDIA
 
P/E (TTM) x 91.9 80.3 114.4% View Chart
P/BV x 46.2 14.3 322.4% View Chart
Dividend Yield % 0.3 0.5 56.1%  

Financials

 CG POWER & INDUSTRIAL   HAVELLS INDIA
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-23
HAVELLS INDIA
Mar-23
CG POWER & INDUSTRIAL/
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs3391,406 24.1%   
Low Rs1581,059 14.9%   
Sales per share (Unadj.) Rs45.7269.9 16.9%  
Earnings per share (Unadj.) Rs5.217.1 30.5%  
Cash flow per share (Unadj.) Rs5.821.8 26.7%  
Dividends per share (Unadj.) Rs1.507.50 20.0%  
Avg Dividend yield %0.60.6 99.3%  
Book value per share (Unadj.) Rs11.7105.7 11.1%  
Shares outstanding (eoy) m1,527.13626.51 243.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.44.6 119.1%   
Avg P/E ratio x47.672.0 66.1%  
P/CF ratio (eoy) x42.556.4 75.4%  
Price / Book Value ratio x21.211.7 182.2%  
Dividend payout %28.843.8 65.6%   
Avg Mkt Cap Rs m379,034772,032 49.1%   
No. of employees `000NANA-   
Total wages/salary Rs m4,21712,683 33.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69,725169,107 41.2%  
Other income Rs m6781,777 38.1%   
Total revenues Rs m70,403170,884 41.2%   
Gross profit Rs m10,57116,206 65.2%  
Depreciation Rs m9452,962 31.9%   
Interest Rs m282551 51.2%   
Profit before tax Rs m10,02114,471 69.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,0583,753 54.8%   
Profit after tax Rs m7,96310,717 74.3%  
Gross profit margin %15.29.6 158.2%  
Effective tax rate %20.525.9 79.2%   
Net profit margin %11.46.3 180.2%  
BALANCE SHEET DATA
Current assets Rs m29,81973,900 40.4%   
Current liabilities Rs m20,65641,699 49.5%   
Net working cap to sales %13.119.0 69.0%  
Current ratio x1.41.8 81.5%  
Inventory Days Days110 10.9%  
Debtors Days Days72 323.0%  
Net fixed assets Rs m10,30640,913 25.2%   
Share capital Rs m3,054627 487.5%   
"Free" reserves Rs m14,79165,605 22.5%   
Net worth Rs m17,84566,232 26.9%   
Long term debt Rs m00-   
Total assets Rs m41,948114,918 36.5%  
Interest coverage x36.627.3 134.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.71.5 113.0%   
Return on assets %19.79.8 200.5%  
Return on equity %44.616.2 275.8%  
Return on capital %57.722.7 254.6%  
Exports to sales %4.42.2 205.1%   
Imports to sales %4.917.4 28.2%   
Exports (fob) Rs m3,0833,646 84.6%   
Imports (cif) Rs m3,42229,376 11.6%   
Fx inflow Rs m3,0833,646 84.6%   
Fx outflow Rs m3,42229,376 11.6%   
Net fx Rs m-339-25,731 1.3%   
CASH FLOW
From Operations Rs m9,4695,649 167.6%  
From Investments Rs m-207350 -59.0%  
From Financial Activity Rs m-6,115-9,069 67.4%  
Net Cashflow Rs m3,146-3,107 -101.3%  

Share Holding

Indian Promoters % 58.1 59.4 97.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.2 34.1 73.9%  
FIIs % 16.1 24.0 67.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 40.6 103.3%  
Shareholders   200,497 231,540 86.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   ABB INDIA    SIEMENS    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    V GUARD INDUSTRIES    


More on CG Power & Industrial vs Havells India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs Havells India Share Price Performance

Period CG Power & Industrial Havells India S&P BSE CAPITAL GOODS
1-Day -1.59% 1.79% 1.54%
1-Month 26.22% -1.30% 6.83%
1-Year 86.54% 32.43% 81.99%
3-Year CAGR 101.19% 13.03% 42.24%
5-Year CAGR 65.53% 14.81% 27.08%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the Havells India share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of Havells India the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of Havells India.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.

Havells India paid Rs 7.5, and its dividend payout ratio stood at 43.8%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of Havells India.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.