CG POWER & INDUSTRIAL | KIRLOSKAR ELECTRIC | CG POWER & INDUSTRIAL/ KIRLOSKAR ELECTRIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 90.6 | 38.1 | 237.6% | View Chart |
P/BV | x | 45.6 | 8.1 | 561.2% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL KIRLOSKAR ELECTRIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
KIRLOSKAR ELECTRIC Mar-23 |
CG POWER & INDUSTRIAL/ KIRLOSKAR ELECTRIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 91 | 374.0% | |
Low | Rs | 158 | 21 | 768.4% | |
Sales per share (Unadj.) | Rs | 45.7 | 71.3 | 64.0% | |
Earnings per share (Unadj.) | Rs | 5.2 | 4.7 | 111.4% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 5.4 | 107.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | 13.8 | 84.5% | |
Shares outstanding (eoy) | m | 1,527.13 | 66.41 | 2,299.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 0.8 | 698.1% | |
Avg P/E ratio | x | 47.6 | 11.9 | 401.1% | |
P/CF ratio (eoy) | x | 42.5 | 10.2 | 416.2% | |
Price / Book Value ratio | x | 21.2 | 4.0 | 529.0% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 3,688 | 10,278.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 659 | 640.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 4,735 | 1,472.4% | |
Other income | Rs m | 678 | 284 | 238.7% | |
Total revenues | Rs m | 70,403 | 5,019 | 1,402.6% | |
Gross profit | Rs m | 10,571 | 302 | 3,502.8% | |
Depreciation | Rs m | 945 | 50 | 1,889.6% | |
Interest | Rs m | 282 | 225 | 125.3% | |
Profit before tax | Rs m | 10,021 | 311 | 3,224.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 0 | 10,290,500.0% | |
Profit after tax | Rs m | 7,963 | 311 | 2,562.7% | |
Gross profit margin | % | 15.2 | 6.4 | 237.9% | |
Effective tax rate | % | 20.5 | 0 | 398,880.9% | |
Net profit margin | % | 11.4 | 6.6 | 174.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 1,432 | 2,081.8% | |
Current liabilities | Rs m | 20,656 | 4,326 | 477.5% | |
Net working cap to sales | % | 13.1 | -61.1 | -21.5% | |
Current ratio | x | 1.4 | 0.3 | 436.0% | |
Inventory Days | Days | 1 | 23 | 5.1% | |
Debtors Days | Days | 7 | 419 | 1.6% | |
Net fixed assets | Rs m | 10,306 | 4,692 | 219.6% | |
Share capital | Rs m | 3,054 | 664 | 459.9% | |
"Free" reserves | Rs m | 14,791 | 254 | 5,818.5% | |
Net worth | Rs m | 17,845 | 918 | 1,943.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 41,948 | 6,125 | 684.9% | |
Interest coverage | x | 36.6 | 2.4 | 1,535.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.8 | 215.0% | |
Return on assets | % | 19.7 | 8.7 | 224.8% | |
Return on equity | % | 44.6 | 33.8 | 131.9% | |
Return on capital | % | 57.7 | 58.3 | 99.0% | |
Exports to sales | % | 4.4 | 2.8 | 155.2% | |
Imports to sales | % | 4.9 | 0 | 15,011.3% | |
Exports (fob) | Rs m | 3,083 | 135 | 2,285.4% | |
Imports (cif) | Rs m | 3,422 | 2 | 220,741.9% | |
Fx inflow | Rs m | 3,083 | 215 | 1,436.8% | |
Fx outflow | Rs m | 3,422 | 10 | 35,566.5% | |
Net fx | Rs m | -339 | 205 | -165.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 73 | 12,972.5% | |
From Investments | Rs m | -207 | 21 | -1,003.4% | |
From Financial Activity | Rs m | -6,115 | -333 | 1,836.7% | |
Net Cashflow | Rs m | 3,146 | -239 | -1,314.5% |
Indian Promoters | % | 58.1 | 49.5 | 117.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 6.0 | 423.4% | |
FIIs | % | 16.1 | 1.0 | 1,637.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 50.5 | 83.0% | |
Shareholders | 200,497 | 72,766 | 275.5% | ||
Pledged promoter(s) holding | % | 0.0 | 75.7 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | KIRLOSKAR ELECTRIC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.67% | -0.13% | -0.20% |
1-Month | 11.14% | 6.75% | 8.31% |
1-Year | 78.19% | 34.74% | 73.48% |
3-Year CAGR | 98.21% | 107.08% | 45.54% |
5-Year CAGR | 73.00% | 45.86% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the KIRLOSKAR ELECTRIC share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of KIRLOSKAR ELECTRIC the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of KIRLOSKAR ELECTRIC.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
KIRLOSKAR ELECTRIC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of KIRLOSKAR ELECTRIC.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.