CG POWER & INDUSTRIAL | LAKSHMI ELEC | CG POWER & INDUSTRIAL/ LAKSHMI ELEC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 92.6 | 27.9 | 331.9% | View Chart |
P/BV | x | 46.6 | 1.9 | 2,430.2% | View Chart |
Dividend Yield | % | 0.3 | 1.2 | 22.7% |
CG POWER & INDUSTRIAL LAKSHMI ELEC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
LAKSHMI ELEC Mar-23 |
CG POWER & INDUSTRIAL/ LAKSHMI ELEC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 1,070 | 31.6% | |
Low | Rs | 158 | 512 | 30.8% | |
Sales per share (Unadj.) | Rs | 45.7 | 1,466.7 | 3.1% | |
Earnings per share (Unadj.) | Rs | 5.2 | 81.0 | 6.4% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 91.0 | 6.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 22.00 | 6.8% | |
Avg Dividend yield | % | 0.6 | 2.8 | 21.7% | |
Book value per share (Unadj.) | Rs | 11.7 | 943.0 | 1.2% | |
Shares outstanding (eoy) | m | 1,527.13 | 2.46 | 62,078.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 0.5 | 1,008.7% | |
Avg P/E ratio | x | 47.6 | 9.8 | 487.8% | |
P/CF ratio (eoy) | x | 42.5 | 8.7 | 489.8% | |
Price / Book Value ratio | x | 21.2 | 0.8 | 2,533.9% | |
Dividend payout | % | 28.8 | 27.1 | 106.0% | |
Avg Mkt Cap | Rs m | 379,034 | 1,945 | 19,491.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 261 | 1,618.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 3,608 | 1,932.4% | |
Other income | Rs m | 678 | 31 | 2,212.2% | |
Total revenues | Rs m | 70,403 | 3,639 | 1,934.8% | |
Gross profit | Rs m | 10,571 | 271 | 3,896.2% | |
Depreciation | Rs m | 945 | 25 | 3,843.0% | |
Interest | Rs m | 282 | 5 | 5,216.7% | |
Profit before tax | Rs m | 10,021 | 272 | 3,685.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 73 | 2,832.1% | |
Profit after tax | Rs m | 7,963 | 199 | 3,996.2% | |
Gross profit margin | % | 15.2 | 7.5 | 201.6% | |
Effective tax rate | % | 20.5 | 26.7 | 76.9% | |
Net profit margin | % | 11.4 | 5.5 | 206.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 1,294 | 2,303.8% | |
Current liabilities | Rs m | 20,656 | 702 | 2,942.2% | |
Net working cap to sales | % | 13.1 | 16.4 | 80.1% | |
Current ratio | x | 1.4 | 1.8 | 78.3% | |
Inventory Days | Days | 1 | 143 | 0.8% | |
Debtors Days | Days | 7 | 896 | 0.8% | |
Net fixed assets | Rs m | 10,306 | 1,806 | 570.7% | |
Share capital | Rs m | 3,054 | 25 | 12,426.0% | |
"Free" reserves | Rs m | 14,791 | 2,295 | 644.4% | |
Net worth | Rs m | 17,845 | 2,320 | 769.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 41,948 | 3,100 | 1,353.1% | |
Interest coverage | x | 36.6 | 51.4 | 71.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.2 | 142.8% | |
Return on assets | % | 19.7 | 6.6 | 297.7% | |
Return on equity | % | 44.6 | 8.6 | 519.5% | |
Return on capital | % | 57.7 | 12.0 | 482.9% | |
Exports to sales | % | 4.4 | 1.8 | 246.6% | |
Imports to sales | % | 4.9 | 3.8 | 127.5% | |
Exports (fob) | Rs m | 3,083 | 65 | 4,765.2% | |
Imports (cif) | Rs m | 3,422 | 139 | 2,463.8% | |
Fx inflow | Rs m | 3,083 | 65 | 4,765.2% | |
Fx outflow | Rs m | 3,422 | 139 | 2,463.8% | |
Net fx | Rs m | -339 | -74 | 456.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 111 | 8,553.4% | |
From Investments | Rs m | -207 | -83 | 249.2% | |
From Financial Activity | Rs m | -6,115 | -28 | 22,045.4% | |
Net Cashflow | Rs m | 3,146 | 0 | -6,292,600.0% |
Indian Promoters | % | 58.1 | 36.1 | 160.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 0.0 | - | |
FIIs | % | 16.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 63.9 | 65.6% | |
Shareholders | 200,497 | 10,153 | 1,974.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | LAKSHMI ELEC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.97% | 0.73% | 0.90% |
1-Month | 0.37% | 19.73% | 5.52% |
1-Year | 79.93% | 81.91% | 77.68% |
3-Year CAGR | 100.41% | 80.95% | 46.12% |
5-Year CAGR | 70.60% | 28.48% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the LAKSHMI ELEC share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of LAKSHMI ELEC the stake stands at 36.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of LAKSHMI ELEC.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
LAKSHMI ELEC paid Rs 22.0, and its dividend payout ratio stood at 27.1%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of LAKSHMI ELEC.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.