Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs LAKSHMI ELEC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL LAKSHMI ELEC CG POWER & INDUSTRIAL/
LAKSHMI ELEC
 
P/E (TTM) x 92.6 27.9 331.9% View Chart
P/BV x 46.6 1.9 2,430.2% View Chart
Dividend Yield % 0.3 1.2 22.7%  

Financials

 CG POWER & INDUSTRIAL   LAKSHMI ELEC
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-23
LAKSHMI ELEC
Mar-23
CG POWER & INDUSTRIAL/
LAKSHMI ELEC
5-Yr Chart
Click to enlarge
High Rs3391,070 31.6%   
Low Rs158512 30.8%   
Sales per share (Unadj.) Rs45.71,466.7 3.1%  
Earnings per share (Unadj.) Rs5.281.0 6.4%  
Cash flow per share (Unadj.) Rs5.891.0 6.4%  
Dividends per share (Unadj.) Rs1.5022.00 6.8%  
Avg Dividend yield %0.62.8 21.7%  
Book value per share (Unadj.) Rs11.7943.0 1.2%  
Shares outstanding (eoy) m1,527.132.46 62,078.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.40.5 1,008.7%   
Avg P/E ratio x47.69.8 487.8%  
P/CF ratio (eoy) x42.58.7 489.8%  
Price / Book Value ratio x21.20.8 2,533.9%  
Dividend payout %28.827.1 106.0%   
Avg Mkt Cap Rs m379,0341,945 19,491.8%   
No. of employees `000NANA-   
Total wages/salary Rs m4,217261 1,618.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69,7253,608 1,932.4%  
Other income Rs m67831 2,212.2%   
Total revenues Rs m70,4033,639 1,934.8%   
Gross profit Rs m10,571271 3,896.2%  
Depreciation Rs m94525 3,843.0%   
Interest Rs m2825 5,216.7%   
Profit before tax Rs m10,021272 3,685.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,05873 2,832.1%   
Profit after tax Rs m7,963199 3,996.2%  
Gross profit margin %15.27.5 201.6%  
Effective tax rate %20.526.7 76.9%   
Net profit margin %11.45.5 206.8%  
BALANCE SHEET DATA
Current assets Rs m29,8191,294 2,303.8%   
Current liabilities Rs m20,656702 2,942.2%   
Net working cap to sales %13.116.4 80.1%  
Current ratio x1.41.8 78.3%  
Inventory Days Days1143 0.8%  
Debtors Days Days7896 0.8%  
Net fixed assets Rs m10,3061,806 570.7%   
Share capital Rs m3,05425 12,426.0%   
"Free" reserves Rs m14,7912,295 644.4%   
Net worth Rs m17,8452,320 769.2%   
Long term debt Rs m00-   
Total assets Rs m41,9483,100 1,353.1%  
Interest coverage x36.651.4 71.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.71.2 142.8%   
Return on assets %19.76.6 297.7%  
Return on equity %44.68.6 519.5%  
Return on capital %57.712.0 482.9%  
Exports to sales %4.41.8 246.6%   
Imports to sales %4.93.8 127.5%   
Exports (fob) Rs m3,08365 4,765.2%   
Imports (cif) Rs m3,422139 2,463.8%   
Fx inflow Rs m3,08365 4,765.2%   
Fx outflow Rs m3,422139 2,463.8%   
Net fx Rs m-339-74 456.9%   
CASH FLOW
From Operations Rs m9,469111 8,553.4%  
From Investments Rs m-207-83 249.2%  
From Financial Activity Rs m-6,115-28 22,045.4%  
Net Cashflow Rs m3,1460 -6,292,600.0%  

Share Holding

Indian Promoters % 58.1 36.1 160.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.2 0.0 -  
FIIs % 16.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 63.9 65.6%  
Shareholders   200,497 10,153 1,974.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   HAVELLS INDIA    SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on CG Power & Industrial vs LAKSHMI ELEC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs LAKSHMI ELEC Share Price Performance

Period CG Power & Industrial LAKSHMI ELEC S&P BSE CAPITAL GOODS
1-Day 1.97% 0.73% 0.90%
1-Month 0.37% 19.73% 5.52%
1-Year 79.93% 81.91% 77.68%
3-Year CAGR 100.41% 80.95% 46.12%
5-Year CAGR 70.60% 28.48% 27.98%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the LAKSHMI ELEC share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of LAKSHMI ELEC the stake stands at 36.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of LAKSHMI ELEC.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.

LAKSHMI ELEC paid Rs 22.0, and its dividend payout ratio stood at 27.1%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of LAKSHMI ELEC.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.