Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs MODISON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL MODISON CG POWER & INDUSTRIAL/
MODISON
 
P/E (TTM) x 91.9 16.6 552.5% View Chart
P/BV x 46.2 2.0 2,272.5% View Chart
Dividend Yield % 0.3 0.9 32.6%  

Financials

 CG POWER & INDUSTRIAL   MODISON
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-23
MODISON
Mar-23
CG POWER & INDUSTRIAL/
MODISON
5-Yr Chart
Click to enlarge
High Rs33981 419.7%   
Low Rs15850 318.7%   
Sales per share (Unadj.) Rs45.7103.1 44.3%  
Earnings per share (Unadj.) Rs5.23.4 151.4%  
Cash flow per share (Unadj.) Rs5.85.4 108.2%  
Dividends per share (Unadj.) Rs1.501.00 150.0%  
Avg Dividend yield %0.61.5 39.3%  
Book value per share (Unadj.) Rs11.757.7 20.3%  
Shares outstanding (eoy) m1,527.1332.45 4,706.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.40.6 861.3%   
Avg P/E ratio x47.618.9 251.8%  
P/CF ratio (eoy) x42.512.1 352.5%  
Price / Book Value ratio x21.21.1 1,881.2%  
Dividend payout %28.829.0 99.1%   
Avg Mkt Cap Rs m379,0342,112 17,942.5%   
No. of employees `000NANA-   
Total wages/salary Rs m4,217204 2,064.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69,7253,347 2,083.2%  
Other income Rs m67815 4,496.4%   
Total revenues Rs m70,4033,362 2,094.0%   
Gross profit Rs m10,571220 4,813.5%  
Depreciation Rs m94563 1,494.1%   
Interest Rs m28218 1,561.5%   
Profit before tax Rs m10,021153 6,533.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,05842 4,946.2%   
Profit after tax Rs m7,963112 7,124.7%  
Gross profit margin %15.26.6 231.1%  
Effective tax rate %20.527.1 75.7%   
Net profit margin %11.43.3 342.0%  
BALANCE SHEET DATA
Current assets Rs m29,8191,364 2,186.4%   
Current liabilities Rs m20,656284 7,264.5%   
Net working cap to sales %13.132.3 40.7%  
Current ratio x1.44.8 30.1%  
Inventory Days Days17 16.8%  
Debtors Days Days7575 1.2%  
Net fixed assets Rs m10,306851 1,210.8%   
Share capital Rs m3,05432 9,412.3%   
"Free" reserves Rs m14,7911,839 804.5%   
Net worth Rs m17,8451,871 953.8%   
Long term debt Rs m00-   
Total assets Rs m41,9482,215 1,893.8%  
Interest coverage x36.69.5 384.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.71.5 110.0%   
Return on assets %19.75.9 335.4%  
Return on equity %44.66.0 747.0%  
Return on capital %57.79.2 630.2%  
Exports to sales %4.414.5 30.4%   
Imports to sales %4.911.3 43.5%   
Exports (fob) Rs m3,083487 633.5%   
Imports (cif) Rs m3,422377 906.8%   
Fx inflow Rs m3,083487 633.5%   
Fx outflow Rs m3,422382 894.7%   
Net fx Rs m-339104 -325.4%   
CASH FLOW
From Operations Rs m9,469225 4,209.8%  
From Investments Rs m-207-126 164.5%  
From Financial Activity Rs m-6,115-138 4,445.3%  
Net Cashflow Rs m3,146-38 -8,191.4%  

Share Holding

Indian Promoters % 58.1 52.1 111.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.2 0.0 -  
FIIs % 16.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 47.9 87.5%  
Shareholders   200,497 18,205 1,101.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   HAVELLS INDIA    SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on CG Power & Industrial vs MODISON METALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs MODISON METALS Share Price Performance

Period CG Power & Industrial MODISON METALS S&P BSE CAPITAL GOODS
1-Day -1.59% 0.82% 1.54%
1-Month 26.22% -4.98% 6.83%
1-Year 86.54% 131.63% 81.99%
3-Year CAGR 101.19% 36.16% 42.24%
5-Year CAGR 65.53% 21.91% 27.08%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the MODISON METALS share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of MODISON METALS the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of MODISON METALS.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.

MODISON METALS paid Rs 1.0, and its dividend payout ratio stood at 29.0%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of MODISON METALS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.