Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs SIEMENS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL SIEMENS CG POWER & INDUSTRIAL/
SIEMENS
 
P/E (TTM) x 91.5 92.9 98.4% View Chart
P/BV x 46.0 14.2 323.1% View Chart
Dividend Yield % 0.3 0.2 146.0%  

Financials

 CG POWER & INDUSTRIAL   SIEMENS
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-23
SIEMENS
Sep-23
CG POWER & INDUSTRIAL/
SIEMENS
5-Yr Chart
Click to enlarge
High Rs3394,066 8.3%   
Low Rs1582,692 5.9%   
Sales per share (Unadj.) Rs45.7549.1 8.3%  
Earnings per share (Unadj.) Rs5.255.1 9.5%  
Cash flow per share (Unadj.) Rs5.864.1 9.1%  
Dividends per share (Unadj.) Rs1.5010.00 15.0%  
Avg Dividend yield %0.60.3 204.2%  
Book value per share (Unadj.) Rs11.7367.5 3.2%  
Shares outstanding (eoy) m1,527.13356.12 428.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.46.2 88.3%   
Avg P/E ratio x47.661.3 77.6%  
P/CF ratio (eoy) x42.552.7 80.7%  
Price / Book Value ratio x21.29.2 231.0%  
Dividend payout %28.818.2 158.5%   
Avg Mkt Cap Rs m379,0341,203,348 31.5%   
No. of employees `000NANA-   
Total wages/salary Rs m4,21720,130 20.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69,725195,538 35.7%  
Other income Rs m6785,625 12.0%   
Total revenues Rs m70,403201,163 35.0%   
Gross profit Rs m10,57124,604 43.0%  
Depreciation Rs m9453,208 29.5%   
Interest Rs m282624 45.1%   
Profit before tax Rs m10,02126,397 38.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,0586,778 30.4%   
Profit after tax Rs m7,96319,619 40.6%  
Gross profit margin %15.212.6 120.5%  
Effective tax rate %20.525.7 80.0%   
Net profit margin %11.410.0 113.8%  
BALANCE SHEET DATA
Current assets Rs m29,819194,104 15.4%   
Current liabilities Rs m20,656102,997 20.1%   
Net working cap to sales %13.146.6 28.2%  
Current ratio x1.41.9 76.6%  
Inventory Days Days1147 0.8%  
Debtors Days Days788 7.7%  
Net fixed assets Rs m10,306109,589 9.4%   
Share capital Rs m3,054712 429.0%   
"Free" reserves Rs m14,791130,159 11.4%   
Net worth Rs m17,845130,871 13.6%   
Long term debt Rs m00-   
Total assets Rs m41,948304,064 13.8%  
Interest coverage x36.643.3 84.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.70.6 258.5%   
Return on assets %19.76.7 295.2%  
Return on equity %44.615.0 297.7%  
Return on capital %57.720.6 279.6%  
Exports to sales %4.40-   
Imports to sales %4.929.1 16.9%   
Exports (fob) Rs m3,083NA-   
Imports (cif) Rs m3,42256,910 6.0%   
Fx inflow Rs m3,08328,420 10.8%   
Fx outflow Rs m3,42256,910 6.0%   
Net fx Rs m-339-28,490 1.2%   
CASH FLOW
From Operations Rs m9,46914,000 67.6%  
From Investments Rs m-207-7,588 2.7%  
From Financial Activity Rs m-6,115-4,499 135.9%  
Net Cashflow Rs m3,1461,911 164.6%  

Share Holding

Indian Promoters % 58.1 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 25.2 15.6 161.5%  
FIIs % 16.1 7.9 203.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 25.0 167.6%  
Shareholders   200,497 156,916 127.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   HAVELLS INDIA    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    V GUARD INDUSTRIES    


More on CG Power & Industrial vs Siemens

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs Siemens Share Price Performance

Period CG Power & Industrial Siemens S&P BSE CAPITAL GOODS
1-Day -2.07% -1.05% 1.54%
1-Month 25.60% 14.13% 6.83%
1-Year 85.63% 59.88% 81.99%
3-Year CAGR 100.86% 41.80% 42.24%
5-Year CAGR 65.37% 36.90% 27.08%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the Siemens share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of Siemens the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of Siemens.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.

Siemens paid Rs 10.0, and its dividend payout ratio stood at 18.2%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of Siemens.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.