CG POWER & INDUSTRIAL | SIEMENS | CG POWER & INDUSTRIAL/ SIEMENS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 91.5 | 92.9 | 98.4% | View Chart |
P/BV | x | 46.0 | 14.2 | 323.1% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 146.0% |
CG POWER & INDUSTRIAL SIEMENS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
SIEMENS Sep-23 |
CG POWER & INDUSTRIAL/ SIEMENS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 4,066 | 8.3% | |
Low | Rs | 158 | 2,692 | 5.9% | |
Sales per share (Unadj.) | Rs | 45.7 | 549.1 | 8.3% | |
Earnings per share (Unadj.) | Rs | 5.2 | 55.1 | 9.5% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 64.1 | 9.1% | |
Dividends per share (Unadj.) | Rs | 1.50 | 10.00 | 15.0% | |
Avg Dividend yield | % | 0.6 | 0.3 | 204.2% | |
Book value per share (Unadj.) | Rs | 11.7 | 367.5 | 3.2% | |
Shares outstanding (eoy) | m | 1,527.13 | 356.12 | 428.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 6.2 | 88.3% | |
Avg P/E ratio | x | 47.6 | 61.3 | 77.6% | |
P/CF ratio (eoy) | x | 42.5 | 52.7 | 80.7% | |
Price / Book Value ratio | x | 21.2 | 9.2 | 231.0% | |
Dividend payout | % | 28.8 | 18.2 | 158.5% | |
Avg Mkt Cap | Rs m | 379,034 | 1,203,348 | 31.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 20,130 | 20.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 195,538 | 35.7% | |
Other income | Rs m | 678 | 5,625 | 12.0% | |
Total revenues | Rs m | 70,403 | 201,163 | 35.0% | |
Gross profit | Rs m | 10,571 | 24,604 | 43.0% | |
Depreciation | Rs m | 945 | 3,208 | 29.5% | |
Interest | Rs m | 282 | 624 | 45.1% | |
Profit before tax | Rs m | 10,021 | 26,397 | 38.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 6,778 | 30.4% | |
Profit after tax | Rs m | 7,963 | 19,619 | 40.6% | |
Gross profit margin | % | 15.2 | 12.6 | 120.5% | |
Effective tax rate | % | 20.5 | 25.7 | 80.0% | |
Net profit margin | % | 11.4 | 10.0 | 113.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 194,104 | 15.4% | |
Current liabilities | Rs m | 20,656 | 102,997 | 20.1% | |
Net working cap to sales | % | 13.1 | 46.6 | 28.2% | |
Current ratio | x | 1.4 | 1.9 | 76.6% | |
Inventory Days | Days | 1 | 147 | 0.8% | |
Debtors Days | Days | 7 | 88 | 7.7% | |
Net fixed assets | Rs m | 10,306 | 109,589 | 9.4% | |
Share capital | Rs m | 3,054 | 712 | 429.0% | |
"Free" reserves | Rs m | 14,791 | 130,159 | 11.4% | |
Net worth | Rs m | 17,845 | 130,871 | 13.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 41,948 | 304,064 | 13.8% | |
Interest coverage | x | 36.6 | 43.3 | 84.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.6 | 258.5% | |
Return on assets | % | 19.7 | 6.7 | 295.2% | |
Return on equity | % | 44.6 | 15.0 | 297.7% | |
Return on capital | % | 57.7 | 20.6 | 279.6% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 4.9 | 29.1 | 16.9% | |
Exports (fob) | Rs m | 3,083 | NA | - | |
Imports (cif) | Rs m | 3,422 | 56,910 | 6.0% | |
Fx inflow | Rs m | 3,083 | 28,420 | 10.8% | |
Fx outflow | Rs m | 3,422 | 56,910 | 6.0% | |
Net fx | Rs m | -339 | -28,490 | 1.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 14,000 | 67.6% | |
From Investments | Rs m | -207 | -7,588 | 2.7% | |
From Financial Activity | Rs m | -6,115 | -4,499 | 135.9% | |
Net Cashflow | Rs m | 3,146 | 1,911 | 164.6% |
Indian Promoters | % | 58.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 15.6 | 161.5% | |
FIIs | % | 16.1 | 7.9 | 203.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 25.0 | 167.6% | |
Shareholders | 200,497 | 156,916 | 127.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | Siemens | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.07% | -1.05% | 1.54% |
1-Month | 25.60% | 14.13% | 6.83% |
1-Year | 85.63% | 59.88% | 81.99% |
3-Year CAGR | 100.86% | 41.80% | 42.24% |
5-Year CAGR | 65.37% | 36.90% | 27.08% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the Siemens share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of Siemens the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of Siemens.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
Siemens paid Rs 10.0, and its dividend payout ratio stood at 18.2%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of Siemens.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.