Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs TD POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL TD POWER CG POWER & INDUSTRIAL/
TD POWER
 
P/E (TTM) x 91.9 37.1 247.7% View Chart
P/BV x 46.2 7.7 603.4% View Chart
Dividend Yield % 0.3 0.3 82.3%  

Financials

 CG POWER & INDUSTRIAL   TD POWER
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-23
TD POWER
Mar-23
CG POWER & INDUSTRIAL/
TD POWER
5-Yr Chart
Click to enlarge
High Rs339175 193.5%   
Low Rs15867 237.3%   
Sales per share (Unadj.) Rs45.755.9 81.7%  
Earnings per share (Unadj.) Rs5.26.2 84.0%  
Cash flow per share (Unadj.) Rs5.87.5 77.5%  
Dividends per share (Unadj.) Rs1.501.00 150.0%  
Avg Dividend yield %0.60.8 73.0%  
Book value per share (Unadj.) Rs11.738.7 30.2%  
Shares outstanding (eoy) m1,527.13156.04 978.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.42.2 251.7%   
Avg P/E ratio x47.619.5 244.6%  
P/CF ratio (eoy) x42.516.0 265.4%  
Price / Book Value ratio x21.23.1 681.2%  
Dividend payout %28.816.1 178.5%   
Avg Mkt Cap Rs m379,03418,838 2,012.0%   
No. of employees `000NANA-   
Total wages/salary Rs m4,217839 502.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69,7258,723 799.3%  
Other income Rs m678198 343.0%   
Total revenues Rs m70,4038,921 789.2%   
Gross profit Rs m10,5711,350 783.1%  
Depreciation Rs m945207 456.4%   
Interest Rs m28245 626.8%   
Profit before tax Rs m10,0211,295 773.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,058327 628.7%   
Profit after tax Rs m7,963968 822.6%  
Gross profit margin %15.215.5 98.0%  
Effective tax rate %20.525.3 81.3%   
Net profit margin %11.411.1 102.9%  
BALANCE SHEET DATA
Current assets Rs m29,8196,984 427.0%   
Current liabilities Rs m20,6562,896 713.1%   
Net working cap to sales %13.146.9 28.0%  
Current ratio x1.42.4 59.9%  
Inventory Days Days117 6.6%  
Debtors Days Days71,126 0.6%  
Net fixed assets Rs m10,3062,048 503.1%   
Share capital Rs m3,054312 978.7%   
"Free" reserves Rs m14,7915,729 258.2%   
Net worth Rs m17,8456,041 295.4%   
Long term debt Rs m00-   
Total assets Rs m41,9489,032 464.4%  
Interest coverage x36.629.8 122.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.71.0 172.1%   
Return on assets %19.711.2 175.2%  
Return on equity %44.616.0 278.5%  
Return on capital %57.722.2 260.2%  
Exports to sales %4.433.0 13.4%   
Imports to sales %4.98.8 56.0%   
Exports (fob) Rs m3,0832,877 107.1%   
Imports (cif) Rs m3,422765 447.5%   
Fx inflow Rs m3,0832,924 105.4%   
Fx outflow Rs m3,422765 447.5%   
Net fx Rs m-3392,159 -15.7%   
CASH FLOW
From Operations Rs m9,469886 1,069.1%  
From Investments Rs m-207-104 198.9%  
From Financial Activity Rs m-6,115-891 686.2%  
Net Cashflow Rs m3,146-133 -2,364.4%  

Share Holding

Indian Promoters % 58.1 27.8 208.7%  
Foreign collaborators % 0.0 6.4 -  
Indian inst/Mut Fund % 25.2 44.2 57.0%  
FIIs % 16.1 11.4 141.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 65.7 63.7%  
Shareholders   200,497 60,287 332.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   HAVELLS INDIA    SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on CG Power & Industrial vs TD POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs TD POWER Share Price Performance

Period CG Power & Industrial TD POWER S&P BSE CAPITAL GOODS
1-Day -1.59% -2.81% 1.54%
1-Month 26.22% 0.92% 6.83%
1-Year 86.54% 90.21% 81.99%
3-Year CAGR 101.19% 114.61% 42.24%
5-Year CAGR 65.53% 64.60% 27.08%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the TD POWER share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of TD POWER the stake stands at 34.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of TD POWER.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.

TD POWER paid Rs 1.0, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of TD POWER.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.