CG POWER & INDUSTRIAL | TRANSFORMERS & RECTIFIERS | CG POWER & INDUSTRIAL/ TRANSFORMERS & RECTIFIERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 92.1 | 199.7 | 46.1% | View Chart |
P/BV | x | 46.3 | 16.9 | 273.4% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | 913.1% |
CG POWER & INDUSTRIAL TRANSFORMERS & RECTIFIERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
TRANSFORMERS & RECTIFIERS Mar-24 |
CG POWER & INDUSTRIAL/ TRANSFORMERS & RECTIFIERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 397 | 85.2% | |
Low | Rs | 158 | 57 | 277.5% | |
Sales per share (Unadj.) | Rs | 45.7 | 90.8 | 50.3% | |
Earnings per share (Unadj.) | Rs | 5.2 | 3.3 | 158.2% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 5.0 | 115.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0.20 | 750.0% | |
Avg Dividend yield | % | 0.6 | 0.1 | 686.1% | |
Book value per share (Unadj.) | Rs | 11.7 | 38.9 | 30.0% | |
Shares outstanding (eoy) | m | 1,527.13 | 142.56 | 1,071.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 2.5 | 217.4% | |
Avg P/E ratio | x | 47.6 | 68.9 | 69.1% | |
P/CF ratio (eoy) | x | 42.5 | 45.1 | 94.3% | |
Price / Book Value ratio | x | 21.2 | 5.8 | 363.8% | |
Dividend payout | % | 28.8 | 6.1 | 474.2% | |
Avg Mkt Cap | Rs m | 379,034 | 32,369 | 1,171.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 477 | 884.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 12,947 | 538.6% | |
Other income | Rs m | 678 | 58 | 1,165.1% | |
Total revenues | Rs m | 70,403 | 13,005 | 541.4% | |
Gross profit | Rs m | 10,571 | 1,341 | 788.2% | |
Depreciation | Rs m | 945 | 247 | 382.1% | |
Interest | Rs m | 282 | 508 | 55.5% | |
Profit before tax | Rs m | 10,021 | 644 | 1,556.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 174 | 1,183.6% | |
Profit after tax | Rs m | 7,963 | 470 | 1,694.1% | |
Gross profit margin | % | 15.2 | 10.4 | 146.4% | |
Effective tax rate | % | 20.5 | 27.0 | 76.1% | |
Net profit margin | % | 11.4 | 3.6 | 314.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 9,886 | 301.6% | |
Current liabilities | Rs m | 20,656 | 5,394 | 383.0% | |
Net working cap to sales | % | 13.1 | 34.7 | 37.9% | |
Current ratio | x | 1.4 | 1.8 | 78.8% | |
Inventory Days | Days | 1 | 9 | 13.1% | |
Debtors Days | Days | 7 | 1,731 | 0.4% | |
Net fixed assets | Rs m | 10,306 | 1,761 | 585.3% | |
Share capital | Rs m | 3,054 | 143 | 2,142.5% | |
"Free" reserves | Rs m | 14,791 | 5,402 | 273.8% | |
Net worth | Rs m | 17,845 | 5,544 | 321.9% | |
Long term debt | Rs m | 0 | 531 | 0.0% | |
Total assets | Rs m | 41,948 | 11,647 | 360.2% | |
Interest coverage | x | 36.6 | 2.3 | 1,612.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.1 | 149.5% | |
Return on assets | % | 19.7 | 8.4 | 234.1% | |
Return on equity | % | 44.6 | 8.5 | 526.4% | |
Return on capital | % | 57.7 | 19.0 | 304.5% | |
Exports to sales | % | 4.4 | 7.4 | 59.7% | |
Imports to sales | % | 4.9 | 1.1 | 449.3% | |
Exports (fob) | Rs m | 3,083 | 959 | 321.5% | |
Imports (cif) | Rs m | 3,422 | 141 | 2,419.7% | |
Fx inflow | Rs m | 3,083 | 959 | 321.5% | |
Fx outflow | Rs m | 3,422 | 181 | 1,891.4% | |
Net fx | Rs m | -339 | 778 | -43.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 291 | 3,249.0% | |
From Investments | Rs m | -207 | -224 | 92.2% | |
From Financial Activity | Rs m | -6,115 | -98 | 6,210.4% | |
Net Cashflow | Rs m | 3,146 | -31 | -10,013.7% |
Indian Promoters | % | 58.1 | 69.7 | 83.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 6.3 | 397.3% | |
FIIs | % | 16.1 | 4.5 | 360.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 30.4 | 138.0% | |
Shareholders | 200,497 | 64,977 | 308.6% | ||
Pledged promoter(s) holding | % | 0.0 | 22.3 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | TRANSFORMERS & RECTIFIERS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.75% | -5.00% | 0.87% |
1-Month | -0.20% | 83.47% | 6.44% |
1-Year | 76.60% | 908.34% | 78.19% |
3-Year CAGR | 100.02% | 234.81% | 46.54% |
5-Year CAGR | 69.17% | 122.35% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the TRANSFORMERS & RECTIFIERS share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of TRANSFORMERS & RECTIFIERS the stake stands at 69.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of TRANSFORMERS & RECTIFIERS.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
TRANSFORMERS & RECTIFIERS paid Rs 0.2, and its dividend payout ratio stood at 6.1%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of TRANSFORMERS & RECTIFIERS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.