CG POWER & INDUSTRIAL | TAYLORMADE RENEWABLES | CG POWER & INDUSTRIAL/ TAYLORMADE RENEWABLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 90.6 | - | - | View Chart |
P/BV | x | 45.6 | 28.7 | 158.9% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL TAYLORMADE RENEWABLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
TAYLORMADE RENEWABLES Mar-23 |
CG POWER & INDUSTRIAL/ TAYLORMADE RENEWABLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 229 | 147.9% | |
Low | Rs | 158 | 9 | 1,804.6% | |
Sales per share (Unadj.) | Rs | 45.7 | 20.2 | 226.6% | |
Earnings per share (Unadj.) | Rs | 5.2 | 2.0 | 260.2% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 2.2 | 260.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | 20.5 | 57.0% | |
Shares outstanding (eoy) | m | 1,527.13 | 9.82 | 15,551.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 5.9 | 92.1% | |
Avg P/E ratio | x | 47.6 | 59.3 | 80.2% | |
P/CF ratio (eoy) | x | 42.5 | 53.1 | 80.2% | |
Price / Book Value ratio | x | 21.2 | 5.8 | 366.3% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 1,167 | 32,467.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 10 | 42,725.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 198 | 35,236.2% | |
Other income | Rs m | 678 | 0 | 398,588.2% | |
Total revenues | Rs m | 70,403 | 198 | 35,548.1% | |
Gross profit | Rs m | 10,571 | 33 | 31,810.1% | |
Depreciation | Rs m | 945 | 2 | 40,732.8% | |
Interest | Rs m | 282 | 5 | 6,191.2% | |
Profit before tax | Rs m | 10,021 | 27 | 37,773.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 7 | 30,045.3% | |
Profit after tax | Rs m | 7,963 | 20 | 40,463.9% | |
Gross profit margin | % | 15.2 | 16.8 | 90.3% | |
Effective tax rate | % | 20.5 | 25.8 | 79.6% | |
Net profit margin | % | 11.4 | 9.9 | 114.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 264 | 11,304.6% | |
Current liabilities | Rs m | 20,656 | 108 | 19,163.2% | |
Net working cap to sales | % | 13.1 | 78.8 | 16.7% | |
Current ratio | x | 1.4 | 2.4 | 59.0% | |
Inventory Days | Days | 1 | 36 | 3.2% | |
Debtors Days | Days | 7 | 1,888 | 0.4% | |
Net fixed assets | Rs m | 10,306 | 52 | 19,941.8% | |
Share capital | Rs m | 3,054 | 98 | 3,108.7% | |
"Free" reserves | Rs m | 14,791 | 103 | 14,351.4% | |
Net worth | Rs m | 17,845 | 201 | 8,864.8% | |
Long term debt | Rs m | 0 | 2 | 0.0% | |
Total assets | Rs m | 41,948 | 315 | 13,297.3% | |
Interest coverage | x | 36.6 | 6.8 | 535.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.7 | 0.6 | 265.0% | |
Return on assets | % | 19.7 | 7.7 | 255.9% | |
Return on equity | % | 44.6 | 9.8 | 456.5% | |
Return on capital | % | 57.7 | 15.3 | 377.6% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 4.9 | 0 | - | |
Exports (fob) | Rs m | 3,083 | NA | - | |
Imports (cif) | Rs m | 3,422 | NA | - | |
Fx inflow | Rs m | 3,083 | 0 | - | |
Fx outflow | Rs m | 3,422 | 0 | - | |
Net fx | Rs m | -339 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 21 | 45,919.5% | |
From Investments | Rs m | -207 | -18 | 1,156.5% | |
From Financial Activity | Rs m | -6,115 | NA | -1,747,257.1% | |
Net Cashflow | Rs m | 3,146 | 3 | 102,152.6% |
Indian Promoters | % | 58.1 | 61.8 | 94.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 0.0 | - | |
FIIs | % | 16.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 38.3 | 109.5% | |
Shareholders | 200,497 | 2,024 | 9,906.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | TAYLORMADE RENEWABLES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.67% | 5.00% | -0.20% |
1-Month | 11.14% | 4.61% | 8.31% |
1-Year | 78.19% | 84.89% | 73.48% |
3-Year CAGR | 98.21% | 298.64% | 45.54% |
5-Year CAGR | 73.00% | 114.33% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the TAYLORMADE RENEWABLES share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of TAYLORMADE RENEWABLES the stake stands at 61.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of TAYLORMADE RENEWABLES.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
TAYLORMADE RENEWABLES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of TAYLORMADE RENEWABLES.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.