CG POWER & INDUSTRIAL | V GUARD INDUSTRIES | CG POWER & INDUSTRIAL/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 91.9 | 61.5 | 149.5% | View Chart |
P/BV | x | 46.2 | 9.2 | 502.3% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 70.8% |
CG POWER & INDUSTRIAL V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
V GUARD INDUSTRIES Mar-23 |
CG POWER & INDUSTRIAL/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 275 | 123.1% | |
Low | Rs | 158 | 195 | 80.9% | |
Sales per share (Unadj.) | Rs | 45.7 | 95.5 | 47.8% | |
Earnings per share (Unadj.) | Rs | 5.2 | 4.4 | 119.2% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 5.9 | 99.5% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.30 | 115.4% | |
Avg Dividend yield | % | 0.6 | 0.6 | 109.3% | |
Book value per share (Unadj.) | Rs | 11.7 | 36.2 | 32.3% | |
Shares outstanding (eoy) | m | 1,527.13 | 432.17 | 353.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 2.5 | 220.8% | |
Avg P/E ratio | x | 47.6 | 53.7 | 88.6% | |
P/CF ratio (eoy) | x | 42.5 | 40.1 | 106.2% | |
Price / Book Value ratio | x | 21.2 | 6.5 | 327.2% | |
Dividend payout | % | 28.8 | 29.7 | 96.8% | |
Avg Mkt Cap | Rs m | 379,034 | 101,583 | 373.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 3,029 | 139.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 41,260 | 169.0% | |
Other income | Rs m | 678 | 164 | 412.2% | |
Total revenues | Rs m | 70,403 | 41,425 | 170.0% | |
Gross profit | Rs m | 10,571 | 3,199 | 330.4% | |
Depreciation | Rs m | 945 | 644 | 146.7% | |
Interest | Rs m | 282 | 162 | 174.0% | |
Profit before tax | Rs m | 10,021 | 2,557 | 391.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 667 | 308.6% | |
Profit after tax | Rs m | 7,963 | 1,890 | 421.2% | |
Gross profit margin | % | 15.2 | 7.8 | 195.5% | |
Effective tax rate | % | 20.5 | 26.1 | 78.8% | |
Net profit margin | % | 11.4 | 4.6 | 249.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 15,052 | 198.1% | |
Current liabilities | Rs m | 20,656 | 8,167 | 252.9% | |
Net working cap to sales | % | 13.1 | 16.7 | 78.8% | |
Current ratio | x | 1.4 | 1.8 | 78.3% | |
Inventory Days | Days | 1 | 11 | 10.8% | |
Debtors Days | Days | 7 | 503 | 1.3% | |
Net fixed assets | Rs m | 10,306 | 13,935 | 74.0% | |
Share capital | Rs m | 3,054 | 432 | 706.7% | |
"Free" reserves | Rs m | 14,791 | 15,216 | 97.2% | |
Net worth | Rs m | 17,845 | 15,648 | 114.0% | |
Long term debt | Rs m | 0 | 2,729 | 0.0% | |
Total assets | Rs m | 41,948 | 28,987 | 144.7% | |
Interest coverage | x | 36.6 | 16.8 | 217.8% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.4 | 116.8% | |
Return on assets | % | 19.7 | 7.1 | 277.6% | |
Return on equity | % | 44.6 | 12.1 | 369.4% | |
Return on capital | % | 57.7 | 14.8 | 390.2% | |
Exports to sales | % | 4.4 | 0.1 | 4,869.3% | |
Imports to sales | % | 4.9 | 4.7 | 105.3% | |
Exports (fob) | Rs m | 3,083 | 37 | 8,229.0% | |
Imports (cif) | Rs m | 3,422 | 1,923 | 177.9% | |
Fx inflow | Rs m | 3,083 | 37 | 8,229.0% | |
Fx outflow | Rs m | 3,422 | 1,923 | 177.9% | |
Net fx | Rs m | -339 | -1,886 | 18.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 4,238 | 223.4% | |
From Investments | Rs m | -207 | -7,712 | 2.7% | |
From Financial Activity | Rs m | -6,115 | 3,261 | -187.5% | |
Net Cashflow | Rs m | 3,146 | -213 | -1,480.3% |
Indian Promoters | % | 58.1 | 54.6 | 106.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 33.5 | 75.3% | |
FIIs | % | 16.1 | 13.0 | 123.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 45.4 | 92.2% | |
Shareholders | 200,497 | 118,276 | 169.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: SIEMENS HAVELLS INDIA ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.59% | 0.24% | 1.54% |
1-Month | 26.22% | 0.38% | 6.83% |
1-Year | 86.54% | 36.74% | 81.99% |
3-Year CAGR | 101.19% | 10.40% | 42.24% |
5-Year CAGR | 65.53% | 8.26% | 27.08% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of V GUARD IND. the stake stands at 54.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
V GUARD IND. paid Rs 1.3, and its dividend payout ratio stood at 29.7%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.